| Revenue | NOK 5,1M | -2% |
| EBITDA | NOK 152K | -59% |
| Net profit | NOK 98K | -67% |
| Total assets | NOK 1,6M | -8% |
| Equity | NOK 872K | +13% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 988 | 4 196 | 3 981 | 4 345 | 4 662 | 5 150 | 5 531 | 4 889 | 4 914 | 4 981 | 4 925 | 5 040 | 5 198 | 5 094 |
| Staff expenses | −732 | −862 | −716 | −898 | −1 124 | −1 470 | −1 718 | −1 922 | −1 873 | −1 795 | −1 671 | −1 581 | −1 334 | −1 497 |
| EBITDA | 131 | 118 | 16 | −3 | 121 | 341 | −14 | −379 | −82 | 134 | 68 | 104 | 368 | 152 |
| Depreciation & amort. | −142 | −18 | −18 | −18 | −9 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −2 | −7 |
| EBIT | −11 | 100 | −2 | −21 | 112 | 341 | −14 | −379 | −82 | 134 | 68 | 104 | 366 | 144 |
| Net financials | −9 | 7 | −10 | −37 | 7 | −34 | 28 | 30 | 5 | −5 | 10 | 5 | 16 | −18 |
| Profit before tax | −20 | 107 | −12 | −59 | 119 | 306 | 14 | −348 | −77 | 130 | 77 | 109 | 382 | 126 |
| Tax | −0 | −0 | −0 | −0 | −0 | −46 | 6 | −84 | −13 | 36 | 22 | 24 | 84 | 28 |
| Net profit | −20 | 107 | −12 | −59 | 119 | 353 | 9 | −264 | −64 | 94 | 55 | 85 | 298 | 98 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 391 | 1 239 | 1 198 | 1 233 | 1 077 | 1 490 | 1 454 | 1 041 | 1 286 | 1 215 | 1 368 | 1 461 | 1 708 | 1 578 |
| Equity | 53 | 160 | 148 | 90 | 209 | 561 | 570 | 306 | 242 | 336 | 391 | 476 | 774 | 872 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 223 | 1 024 | 1 049 | 1 144 | 868 | 929 | 884 | 735 | 1 045 | 880 | 977 | 985 | 934 | 706 |
| Total debt | 1 338 | 1 079 | 1 049 | 1 144 | 868 | 929 | 884 | 735 | 1 045 | 880 | 977 | 985 | 934 | 706 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EE Deputy Member | Deputy Member | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Chairman | 2011 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Eirunn Eikemo | Deputy Member | 0 companies |
| Øystein Vassbø | Board of Directors | 0 companies |
| Per Eikemo | Chairman | 0 companies |