| Revenue | NOK 16,4M | -11% |
| EBITDA | NOK 1,7M | -17% |
| Net profit | NOK -331K | -119% |
| Total assets | NOK 16,9M | -15% |
| Equity | NOK 13,9M | -2% |
| Employees | 32 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8 191 | 8 703 | 8 556 | 8 438 | 11 590 | 8 771 | 8 911 | 10 274 | 11 956 | 11 591 | 11 426 | 11 757 | 13 128 | 14 958 | 16 443 | 18 474 | 16 418 |
| Staff expenses | −2 468 | −2 403 | −2 456 | −2 891 | −3 180 | −3 087 | −3 046 | −3 279 | −3 275 | −3 110 | −3 490 | −3 677 | −3 965 | −4 022 | −4 837 | −7 086 | −5 259 |
| EBITDA | 171 | 852 | 1 344 | −360 | 3 034 | −752 | 214 | 1 227 | 2 628 | 2 101 | 1 574 | 669 | 1 796 | 4 199 | 2 704 | 2 100 | 1 736 |
| Depreciation & amort. | −42 | −37 | −80 | −114 | −146 | −225 | −262 | −324 | −436 | −442 | −431 | −437 | −461 | −523 | −546 | −440 | −502 |
| EBIT | 129 | 815 | 1 263 | −474 | 2 888 | −976 | −48 | 903 | 2 193 | 1 659 | 1 143 | 232 | 1 335 | 3 676 | 2 158 | 1 660 | 1 234 |
| Net financials | −2 117 | 607 | −391 | 2 294 | −133 | −99 | −324 | −1 916 | 1 891 | −301 | −649 | −83 | −58 | −1 017 | 1 819 | 580 | −1 276 |
| Profit before tax | −1 988 | 1 421 | 872 | 1 820 | 2 755 | −1 075 | −373 | −1 014 | 4 083 | 1 357 | 493 | 149 | 1 277 | 2 659 | 3 977 | 2 240 | −42 |
| Tax | 221 | 219 | 280 | 83 | 503 | −106 | −2 | 280 | 475 | 310 | 191 | −31 | 237 | 759 | 841 | 514 | 290 |
| Net profit | −2 209 | 1 203 | 592 | 1 737 | 2 251 | −970 | −370 | −1 293 | 3 609 | 1 047 | 302 | 181 | 1 040 | 1 900 | 3 135 | 1 726 | −331 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 341 | 7 467 | 10 382 | 9 454 | 11 179 | 8 930 | 8 063 | 15 111 | 19 458 | 19 054 | 17 692 | 16 692 | 17 580 | 19 563 | 22 713 | 19 836 | 16 892 |
| Equity | −421 | 782 | 1 374 | 3 111 | 5 362 | 5 130 | 4 760 | 3 067 | 6 175 | 6 522 | 6 524 | 6 555 | 7 445 | 9 345 | 12 480 | 14 206 | 13 874 |
| Long-term debt | 5 020 | 4 960 | 7 041 | 4 866 | 4 661 | 2 622 | 2 327 | 10 236 | 10 980 | 10 229 | 9 460 | 8 726 | 8 369 | 8 301 | 7 962 | 3 523 | 1 183 |
| Short-term debt | 1 742 | 1 725 | 1 967 | 1 478 | 1 157 | 1 177 | 976 | 1 809 | 2 303 | 2 303 | 1 708 | 1 411 | 1 766 | 1 917 | 2 271 | 2 107 | 1 835 |
| Total debt | 6 762 | 6 685 | 9 008 | 6 343 | 5 817 | 3 800 | 3 303 | 12 045 | 13 282 | 12 532 | 11 168 | 10 137 | 10 135 | 10 218 | 10 233 | 5 630 | 3 018 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EH Deputy Member | Deputy Member | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Chairman | 2022 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Elisabeth Hoftaniska | Deputy Member | 0 companies |
| Marita Betten | Board of Directors | 0 companies |
| Henning Hoftaniska | Chairman | 0 companies |