| Revenue | NOK 22,9M | +18% |
| EBITDA | NOK -1M | -131% |
| Net profit | NOK -1M | -103% |
| Total assets | NOK 12,5M | +27% |
| Equity | NOK 8,1M | +14% |
| Employees | 22 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 5 687 | 4 478 | 4 427 | 4 603 | 3 184 | 3 610 | 4 088 | 4 456 | 4 345 | 4 151 | 4 536 | 4 365 | 4 280 | 4 496 | 8 644 | 19 371 | 22 917 |
| Staff expenses | −0 | −3 064 | −3 054 | −3 026 | −2 765 | −1 807 | −1 895 | −1 897 | −1 919 | −1 908 | −1 933 | −1 917 | −1 994 | −1 921 | −2 847 | −5 453 | −12 005 | −17 689 |
| EBITDA | 0 | 230 | 153 | 249 | 868 | 668 | 1 027 | 1 448 | 1 767 | 1 798 | 1 517 | 1 874 | 1 586 | 1 721 | 1 011 | 79 | −442 | −1 022 |
| Depreciation & amort. | −0 | −162 | −34 | −29 | −32 | −1 | −8 | −28 | −49 | −126 | −102 | −102 | −102 | −85 | −0 | −411 | −423 | −431 |
| EBIT | 0 | 68 | 119 | 220 | 836 | 667 | 1 019 | 1 420 | 1 718 | 1 672 | 1 415 | 1 773 | 1 485 | 1 636 | 1 010 | −332 | −865 | −1 452 |
| Net financials | 0 | −35 | −17 | −5 | 31 | 30 | 4 | 37 | 18 | 4 | 3 | −0 | 6 | 8 | 6 | −13 | 182 | 32 |
| Profit before tax | 0 | 33 | 102 | 215 | 867 | 696 | 1 023 | 1 456 | 1 735 | 1 676 | 1 418 | 1 772 | 1 491 | 1 644 | 1 016 | −344 | −683 | −1 420 |
| Tax | −0 | 12 | 30 | 61 | 243 | 196 | 305 | 397 | 469 | 423 | 342 | 409 | 333 | 376 | 220 | 68 | −172 | −381 |
| Net profit | 0 | 21 | 72 | 154 | 624 | 500 | 719 | 1 059 | 1 266 | 1 253 | 1 077 | 1 363 | 1 158 | 1 268 | 796 | −412 | −511 | −1 039 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 3 509 | 3 717 | 1 726 | 2 108 | 1 763 | 2 017 | 2 266 | 2 679 | 2 425 | 2 174 | 2 633 | 2 874 | 2 748 | 3 887 | 5 748 | 9 817 | 12 465 |
| Equity | — | 1 843 | 2 055 | 364 | 422 | 722 | 940 | 1 200 | 1 466 | 1 444 | 1 321 | 1 684 | 1 642 | 1 810 | 2 606 | 2 900 | 7 087 | 8 105 |
| Long-term debt | 0 | 628 | 548 | 407 | 91 | 54 | 35 | 25 | 46 | 39 | 24 | 9 | 55 | 0 | 0 | 68 | 99 | 106 |
| Short-term debt | 0 | 1 038 | 1 114 | 956 | 1 595 | 987 | 1 042 | 1 041 | 1 167 | 942 | 828 | 940 | 1 177 | 938 | 1 281 | 2 780 | 2 632 | 4 254 |
| Total debt | 0 | 1 666 | 1 662 | 1 362 | 1 686 | 1 041 | 1 077 | 1 066 | 1 212 | 981 | 853 | 949 | 1 232 | 938 | 1 281 | 2 848 | 2 730 | 4 360 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AN Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
SA Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
MJ Chief Executive Officer | Chief Executive Officer | 1999 | — | — |
TH Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SEFBO AS | Company | 100.0% | 100.0% | 2023 |
Phm Norge As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Nesteby | Chief Executive Officer | 0 companies |
| Sjur Anders Heltzen Mollestad | Chief Executive Officer | 0 companies |
| Mette Julie Bull Strømnes | Chief Executive Officer | 0 companies |
| Thomas Holten Mysterud | Chief Executive Officer | 0 companies |
| Michael Alexander Hvam Malling | Board of Directors | 0 companies |
| Øystein Moe | Board of Directors | 0 companies |
| Sølvi Wøien Roald | Board of Directors | 0 companies |
| Ville Valtteri Rantala | Chairman | 0 companies |
| Tommy Fredriksen | Board of Directors | 0 companies |