| Revenue | NOK 31,6M | -4% |
| EBITDA | NOK 952K | +808% |
| Net profit | NOK 849K | +896% |
| Total assets | NOK 24,3M | -18% |
| Equity | NOK 20,3M | -20% |
| Employees | 36 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 29 742 | 28 630 | 32 245 | 32 791 | 31 565 |
| Staff expenses | −10 930 | −11 793 | −13 587 | −14 796 | −14 070 |
| EBITDA | 3 631 | 1 318 | 1 482 | −135 | 952 |
| Depreciation & amort. | −462 | −453 | −458 | −173 | −173 |
| EBIT | 3 169 | 865 | 1 024 | −307 | 779 |
| Net financials | 55 | 38 | 11 | 170 | 309 |
| Profit before tax | 3 224 | 903 | 1 035 | −137 | 1 088 |
| Tax | 710 | 199 | 228 | −30 | 239 |
| Net profit | 2 515 | 704 | 807 | −107 | 849 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 28 895 | 28 842 | 29 774 | 29 722 | 24 348 |
| Equity | 24 281 | 24 985 | 25 419 | 25 312 | 20 322 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4 576 | 3 857 | 4 355 | 4 410 | 4 026 |
| Total debt | 4 576 | 3 857 | 4 355 | 4 410 | 4 026 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
IL Chief Executive Officer | Chief Executive Officer | 2006 |
AC Deputy Member | Deputy Member | 2024 |
KR Deputy Member | Deputy Member | 2024 |
| Former (2) | ||
TK Deputy Member | Deputy Member | 2020 – 2024 |
BS Deputy Member | Deputy Member | 2020 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
| Board of Directors | 2024 | |
| Chairman | 2025 | |
| Board of Directors | 2024 | |
| Chairman | 2020 | |
| Board of Directors | 2025 | |
| Board of Directors | 2020 | |
| Former (1) | ||
| Board of Directors | 2020 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Inger Lise Brøto Torland | Chief Executive Officer | 0 companies |
| Anne Christine Boesen Ree | Deputy Member | 0 companies |
| Turid Kirsten Eik | Deputy Member | 0 companies |
| Birgitte Sørensen | Deputy Member | 0 companies |
| Kjell Rune Kvinlaug | Deputy Member | 0 companies |
| Siri Urdal | Board of Directors | 0 companies |
| Silje Espeland Johannessen | Board of Directors | 0 companies |
| Jørgen Hestås | Chairman | 0 companies |
| Judith Seland Nilsen | Board of Directors | 0 companies |
| Johan Peter Klemsdal | Chairman | 0 companies |
| Bernt Lindseth | Board of Directors | 0 companies |
| Hilde Elisabeth Tallaksen | Board of Directors | 0 companies |