| Revenue | NOK 79K | -47% |
| EBITDA | NOK -14,4M | -86% |
| Net profit | NOK -15,1M | -82% |
| Total assets | NOK 29,4M | +8% |
| Equity | NOK 22,3M | +3% |
| Employees | 10 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 151 | 4 472 | 6 135 | 3 008 | 176 | 0 | 26 | 38 | 349 | 0 | 205 | 12 | 236 | 240 | 5 321 | 151 | 79 |
| Staff expenses | −2 237 | −2 386 | −2 821 | −3 268 | −1 481 | −2 538 | −5 936 | −5 354 | −3 578 | −3 237 | −3 793 | −3 210 | −3 177 | −3 265 | −2 661 | −2 093 | −7 097 |
| EBITDA | −15 716 | −5 676 | −10 214 | −4 204 | −5 182 | −5 819 | −8 817 | −10 052 | −5 013 | −4 373 | −5 447 | −5 682 | −4 453 | −6 604 | −2 526 | −7 745 | −14 397 |
| Depreciation & amort. | −42 | −50 | −24 943 | −11 573 | −38 | −385 | −22 838 | −9 794 | −520 | −551 | −205 | −62 | −75 | −109 | −368 | −564 | −594 |
| EBIT | −15 757 | −5 726 | −35 157 | −15 777 | −5 221 | −6 205 | −31 655 | −19 846 | −5 532 | −4 924 | −5 652 | −5 744 | −4 528 | −6 713 | −2 895 | −8 308 | −14 991 |
| Net financials | 306 | −747 | −984 | −10 670 | −175 | 561 | −285 | −16 | −9 | −35 | 20 | 307 | −8 | −7 | 8 | 16 | −65 |
| Profit before tax | −15 451 | −6 473 | −36 142 | −26 447 | −5 396 | −5 644 | −31 940 | −19 862 | −5 541 | −4 958 | −5 632 | −5 437 | −4 520 | −6 720 | −2 887 | −8 292 | −15 057 |
| Tax | −4 330 | −1 888 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −11 121 | −4 585 | −36 142 | −26 447 | −5 396 | −5 644 | −31 940 | −19 862 | −5 541 | −4 958 | −5 632 | −5 437 | −4 520 | −6 720 | −2 887 | −8 292 | −15 057 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 61 285 | 67 128 | 50 746 | 32 556 | 40 845 | 46 930 | 14 957 | 4 752 | 3 682 | 5 751 | 5 713 | 4 419 | 3 755 | 19 540 | 17 467 | 27 146 | 29 388 |
| Equity | 52 119 | 64 010 | 44 299 | 22 011 | 38 379 | 32 735 | 12 979 | −294 | 1 877 | 4 244 | 3 611 | 3 206 | 2 691 | 17 298 | 14 531 | 21 734 | 22 326 |
| Long-term debt | 5 370 | 405 | 570 | 538 | 0 | 0 | 0 | 556 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 796 | 2 712 | 5 877 | 10 007 | 2 466 | 14 195 | 1 978 | 4 490 | 1 805 | 1 507 | 2 102 | 1 213 | 1 063 | 2 242 | 2 936 | 5 412 | 4 380 |
| Total debt | 9 166 | 3 118 | 6 447 | 10 545 | 2 466 | 14 195 | 1 978 | 5 045 | 1 805 | 1 507 | 2 102 | 1 213 | 1 063 | 2 242 | 2 936 | 5 412 | 4 380 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AT Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Leina As | Company | 21.5% | 21.5% | 2024 |
| Individual | 17.9% | 17.9% | 2024 | |
Viko Eiendom As | Company | 9.9% | 9.9% | 2024 |
Borkmo Holding As | Company | 6.6% | 6.6% | 2024 |
| Individual | 5.6% | 5.6% | 2024 | |
| Individual | 5.4% | 5.4% | 2024 | |
Gyljandi As | Company | 5.2% | 5.2% | 2024 |
Gezina As | Company | 3.0% | 3.0% | 2024 |
Tunna Invest As | Company | 2.6% | 2.6% | 2024 |
| Individual | 2.6% | 2.6% | 2024 | |
Truls Invest As | Company | 2.1% | 2.1% | 2024 |
| Individual | 1.8% | 1.8% | 2024 | |
Jubar Eiendom As | Company | 1.7% | 1.7% | 2024 |
Pumpøs As | Company | 1.7% | 1.7% | 2024 |
| Individual | 1.6% | 1.6% | 2024 | |
| Individual | 1.4% | 1.4% | 2024 | |
S. Ugelstad Invest As | Company | 1.3% | 1.3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Teigland | Chief Executive Officer | 0 companies |
| Birger Solberg | Board of Directors | 0 companies |
| Trygve Burchardt | Board of Directors | 0 companies |
| Fredrik Conradi Schreuder | Board of Directors | 0 companies |