| Revenue | NOK 88,1M | -2% |
| EBITDA | NOK 1,4M | -76% |
| Net profit | NOK -1,6M | -140% |
| Total assets | NOK 13M | -55% |
| Equity | NOK 10,5M | -8% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 148 330 | 179 149 | 172 453 | 152 212 | 154 739 | 162 663 | 157 725 | 127 578 | 56 263 | 67 159 | 90 037 | 88 114 |
| Staff expenses | −16 059 | −29 106 | −30 488 | −24 113 | −20 372 | −19 884 | −20 632 | −13 917 | −7 129 | −8 192 | −9 388 | −9 841 |
| EBITDA | 4 526 | 10 405 | 308 | 1 341 | 4 424 | 8 604 | 6 883 | 8 177 | 6 517 | 6 940 | 6 002 | 1 429 |
| Depreciation & amort. | −1 646 | −2 355 | −2 410 | −2 254 | −2 103 | −2 090 | −17 255 | −825 | −846 | −925 | −794 | −2 455 |
| EBIT | 2 880 | 8 050 | −2 102 | −913 | 2 321 | 6 514 | −10 372 | 7 352 | 5 671 | 6 014 | 5 208 | −1 026 |
| Net financials | −2 243 | −2 533 | −2 611 | −2 592 | −2 647 | −2 083 | −1 854 | −1 226 | −515 | −503 | −185 | −971 |
| Profit before tax | 637 | 5 517 | −4 713 | −3 505 | −326 | 4 431 | −12 226 | 6 126 | 5 156 | 5 511 | 5 024 | −1 997 |
| Tax | 348 | 1 551 | −1 334 | −1 027 | 214 | 877 | −2 959 | 1 433 | 1 104 | 1 174 | 1 106 | −439 |
| Net profit | 289 | 3 966 | −3 379 | −2 478 | −540 | 3 555 | −9 267 | 4 693 | 4 052 | 4 337 | 3 918 | −1 558 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 88 181 | 77 903 | 72 927 | 66 643 | 62 755 | 69 410 | 55 315 | 27 088 | 17 160 | 21 726 | 28 540 | 12 965 |
| Equity | 14 247 | 18 213 | 15 331 | 13 218 | 14 477 | 18 070 | 8 803 | 9 409 | 9 682 | 11 289 | 11 438 | 10 500 |
| Long-term debt | 25 604 | 24 106 | 20 213 | −718 | −653 | −315 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 45 377 | 34 864 | 36 655 | 36 339 | 34 107 | 38 048 | 38 690 | 17 679 | 7 478 | 10 437 | 17 102 | 2 465 |
| Total debt | 70 982 | 58 970 | 56 868 | 52 708 | 47 625 | 51 024 | 46 512 | 17 679 | 7 478 | 10 437 | 17 102 | 2 465 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JC Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
MF Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bewi Norway As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Christian Huus Hernes | Chief Executive Officer | 0 companies |
| Morten Furunes | Chief Executive Officer | 0 companies |
| Christian Bekken | Board of Directors | 0 companies |
| Stein Inge Liasjø | Chairman | 0 companies |
| Rune Kvilvang | Board of Directors | 0 companies |