| Revenue | NOK 1,1M | -13% |
| EBITDA | NOK 11K | -98% |
| Net profit | NOK -332K | -203% |
| Total assets | NOK 4,9M | +66% |
| Equity | NOK -1,8M | -22% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 511 | 555 | 618 | 654 | 652 | 775 | 804 | 832 | 800 | 842 | 900 | 956 | 988 | 925 | 827 | 1 260 | 1 090 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −41 | −0 | −0 | −40 | −24 | −0 | −0 | −0 | −0 | −0 | −0 | −273 |
| EBITDA | 200 | 394 | 448 | −52 | −83 | 349 | 622 | 659 | 201 | −1 339 | 700 | 789 | 611 | 678 | 515 | 702 | 11 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −24 |
| EBIT | 200 | 394 | 448 | −52 | −83 | 349 | 622 | 659 | 201 | −1 339 | 700 | 789 | 611 | 678 | 515 | 702 | −13 |
| Net financials | −379 | −269 | −203 | −211 | −314 | −349 | −309 | −205 | −207 | −257 | −266 | −284 | −251 | −214 | −294 | −291 | −412 |
| Profit before tax | −179 | 125 | 244 | −263 | −397 | −0 | 312 | 454 | −5 | −1 597 | 434 | 505 | 360 | 464 | 220 | 411 | −425 |
| Tax | −49 | 35 | 68 | −74 | −108 | 31 | 89 | 157 | 18 | −349 | 129 | 111 | 79 | 102 | 48 | 91 | −94 |
| Net profit | −130 | 90 | 176 | −190 | −290 | −31 | 224 | 297 | −23 | −1 247 | 305 | 394 | 281 | 362 | 172 | 321 | −332 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 380 | 2 459 | 2 853 | 2 415 | 2 740 | 2 715 | 2 519 | 2 399 | 3 274 | 3 307 | 3 039 | 3 001 | 3 028 | 2 823 | 2 852 | 2 948 | 4 900 |
| Equity | −2 341 | −2 251 | −2 075 | −2 264 | −2 554 | −2 585 | −2 362 | −2 065 | −2 088 | −3 335 | −3 030 | −2 636 | −2 356 | −1 994 | −1 822 | −1 501 | −1 833 |
| Long-term debt | 489 | 4 292 | 4 578 | 4 315 | 5 083 | 5 187 | 4 793 | 4 337 | 5 165 | 6 290 | 5 860 | 5 420 | 5 072 | 4 582 | 4 427 | 4 235 | 6 237 |
| Short-term debt | 232 | 417 | 349 | 365 | 211 | 113 | 87 | 127 | 196 | 352 | 209 | 217 | 312 | 235 | 247 | 214 | 495 |
| Total debt | 721 | 4 709 | 4 927 | 4 680 | 5 294 | 5 300 | 4 880 | 4 464 | 5 362 | 6 642 | 6 069 | 5 638 | 5 384 | 4 816 | 4 674 | 4 448 | 6 732 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CS Deputy Member | Deputy Member | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Cecilie Strandman | Deputy Member | 0 companies |
| Ingar Arne Strandman | Chairman | 0 companies |