| Revenue | NOK 163K | -19% |
| EBITDA | NOK -84K | -443% |
| Net profit | NOK -97K | -4928% |
| Total assets | NOK 778K | -17% |
| Equity | NOK 682K | -12% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 504 | 1 367 | 1 364 | 1 551 | 1 247 | 1 150 | 517 | 325 | 205 | 287 | 512 | 578 | 1 061 | 847 | 690 | 203 | 163 |
| Staff expenses | −855 | −861 | −591 | −655 | −728 | −621 | −239 | −146 | −60 | −77 | −119 | −14 | −182 | −126 | −123 | −127 | −85 |
| EBITDA | −5 | −46 | 18 | 31 | 53 | 58 | −32 | 70 | −58 | 48 | 1 | 137 | 231 | 335 | 88 | 25 | −84 |
| Depreciation & amort. | −3 | −19 | −32 | −30 | −14 | −8 | −8 | −8 | −0 | −0 | −0 | −0 | −0 | −0 | −12 | −21 | −21 |
| EBIT | −8 | −65 | −14 | 1 | 39 | 51 | −40 | 62 | −58 | 48 | 1 | 137 | 231 | 335 | 76 | 3 | −106 |
| Net financials | 2 | 0 | −4 | −21 | −3 | −2 | −0 | −0 | −0 | −1 | −1 | 2 | −4 | 1 | −2 | −0 | 9 |
| Profit before tax | −7 | −65 | −18 | −20 | 35 | 49 | −40 | 62 | −58 | 48 | 1 | 138 | 227 | 336 | 74 | 3 | −97 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 10 | 64 | 56 | 9 | 1 | −0 |
| Net profit | −7 | −65 | −18 | −20 | 35 | 49 | −40 | 62 | −58 | 48 | 1 | 128 | 163 | 280 | 64 | 2 | −97 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 472 | 489 | 478 | 286 | 326 | 381 | 403 | 512 | 344 | 405 | 444 | 395 | 742 | 1 093 | 1 127 | 943 | 778 |
| Equity | 148 | 84 | 65 | 45 | 80 | 129 | 89 | 151 | 93 | 141 | 142 | 270 | 433 | 713 | 777 | 779 | 682 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 324 | 406 | 413 | 241 | 246 | 252 | 314 | 361 | 251 | 264 | 303 | 125 | 309 | 380 | 350 | 164 | 96 |
| Total debt | 324 | 406 | 413 | 241 | 246 | 252 | 314 | 361 | 251 | 264 | 303 | 125 | 309 | 380 | 350 | 164 | 96 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JL Deputy Member | Deputy Member | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — | |
| Board of Directors | 2012 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Jørn Lavoll | Deputy Member | 0 companies |
| John Vegard Schow | Chairman | 0 companies |
| Espen Øvergaard | Board of Directors | 0 companies |