| Revenue | NOK 1,5M | -15% |
| EBITDA | NOK 51K | +9% |
| Net profit | NOK 40K | +9% |
| Total assets | NOK 182K | -4% |
| Equity | NOK 82K | +93% |
| Employees | 1 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 6 054 | 5 104 | 4 860 | 4 691 | 2 948 | 2 574 | 2 009 | 1 751 | 1 361 | 1 321 | 1 509 | 1 265 | 1 235 | 1 440 | 1 810 | 1 741 | 1 476 |
| Staff expenses | −0 | −1 671 | −1 174 | −1 114 | −987 | −949 | −488 | −125 | −288 | −44 | −30 | −22 | −17 | −19 | −21 | −268 | −53 | −29 |
| EBITDA | 0 | −23 | 200 | −64 | 32 | −332 | 34 | 271 | −123 | 1 | −31 | −30 | 83 | −13 | 86 | −143 | 47 | 51 |
| Depreciation & amort. | −0 | −7 | −5 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | −30 | 195 | −64 | 32 | −332 | 34 | 271 | −123 | 1 | −31 | −30 | 83 | −13 | 86 | −143 | 47 | 51 |
| Net financials | 0 | 19 | −1 | −2 | 1 | −1 | −1 | 0 | −1 | 0 | 0 | −0 | 0 | 0 | 0 | −0 | 0 | 0 |
| Profit before tax | 0 | −10 | 194 | −65 | 33 | −333 | 32 | 272 | −124 | 1 | −31 | −31 | 83 | −12 | 86 | −143 | 47 | 51 |
| Tax | −0 | −0 | 58 | −13 | 13 | 19 | −0 | −12 | −23 | 2 | −5 | −5 | 18 | −3 | 34 | −32 | 10 | 11 |
| Net profit | 0 | −11 | 136 | −52 | 20 | −353 | 32 | 283 | −101 | −1 | −26 | −26 | 65 | −10 | 52 | −112 | 36 | 40 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 971 | 971 | 930 | 1 059 | 399 | 182 | 540 | 353 | 165 | 101 | 141 | 122 | 175 | 240 | 193 | 190 | 182 |
| Equity | — | 228 | 234 | 182 | 202 | −151 | −119 | 164 | 64 | 63 | 36 | 11 | 75 | 66 | 118 | 6 | 43 | 82 |
| Long-term debt | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 741 | 737 | 748 | 858 | 550 | 300 | 376 | 289 | 103 | 64 | 130 | 47 | 110 | 122 | 187 | 147 | 100 |
| Total debt | 0 | 743 | 737 | 748 | 858 | 550 | 300 | 376 | 289 | 103 | 64 | 130 | 47 | 110 | 122 | 187 | 147 | 100 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CS Deputy Member | Deputy Member | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Storø Invest As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Storø | Deputy Member | 0 companies |
| Viggo Storø | Chairman | 0 companies |