| Revenue | NOK 128,1M | -6% |
| EBITDA | NOK -1,5M | +47% |
| Net profit | NOK -1,3M | +47% |
| Total assets | NOK 34,4M | -8% |
| Equity | NOK 10,8M | -7% |
| Employees | 50 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 81 754 | 88 732 | 78 751 | 66 539 | 86 785 | 125 399 | 131 548 | 132 781 | 186 788 | 149 563 | 178 444 | 171 292 | 177 466 | 176 843 | 129 442 | 135 920 | 128 073 |
| Staff expenses | −0 | −7 290 | −7 380 | −7 201 | −6 782 | −6 519 | −7 146 | −7 055 | −10 440 | −12 987 | −13 077 | −13 434 | −15 726 | −18 194 | −26 008 | −25 075 | −21 917 | −21 265 |
| EBITDA | 0 | −552 | −300 | 385 | 1 037 | 1 024 | 3 045 | 3 070 | 3 019 | 1 851 | −177 | 5 579 | 4 301 | 5 113 | 2 352 | −3 271 | −2 812 | −1 478 |
| Depreciation & amort. | −0 | −108 | −46 | −59 | −51 | −60 | −88 | −113 | −177 | −216 | −181 | −211 | −269 | −373 | −396 | −377 | −258 | −152 |
| EBIT | 0 | −660 | −345 | 325 | 986 | 964 | 2 957 | 2 957 | 2 842 | 1 635 | −358 | 5 368 | 4 032 | 4 740 | 1 956 | −3 648 | −3 071 | −1 629 |
| Net financials | 0 | −345 | −300 | −295 | −274 | −304 | −286 | −402 | −351 | −364 | −189 | −72 | −169 | −109 | −161 | −176 | −51 | −40 |
| Profit before tax | 0 | −1 004 | −645 | 30 | 712 | 661 | 2 671 | 2 555 | 2 491 | 1 271 | −547 | 5 296 | 3 863 | 4 631 | 1 795 | −3 824 | −3 122 | −1 669 |
| Tax | −0 | −280 | −181 | 8 | 199 | 184 | 752 | 699 | 692 | 337 | −113 | 1 232 | 862 | 1 039 | 422 | −840 | −687 | −367 |
| Net profit | 0 | −724 | −464 | 22 | 513 | 477 | 1 919 | 1 856 | 1 799 | 933 | −434 | 4 065 | 3 001 | 3 592 | 1 373 | −2 984 | −2 435 | −1 302 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 15 080 | 16 523 | 15 081 | 13 797 | 16 068 | 22 186 | 25 884 | 28 817 | 33 179 | 35 797 | 37 830 | 38 695 | 50 905 | 50 865 | 41 664 | 37 275 | 34 352 |
| Equity | — | 1 900 | 1 436 | 1 758 | 2 270 | 2 448 | 3 966 | 5 224 | 7 023 | 7 250 | 7 441 | 10 941 | 13 584 | 16 176 | 16 549 | 13 701 | 11 578 | 10 789 |
| Long-term debt | 0 | 4 836 | 4 556 | 4 240 | 3 903 | 3 551 | 4 946 | 5 254 | 4 354 | 8 750 | 8 000 | 6 500 | 5 000 | 3 500 | 8 125 | 6 875 | 5 630 | 4 380 |
| Short-term debt | 0 | 8 344 | 10 531 | 9 084 | 7 623 | 10 069 | 13 274 | 15 406 | 17 440 | 17 179 | 20 355 | 20 388 | 20 111 | 31 229 | 26 191 | 21 089 | 20 067 | 19 183 |
| Total debt | 0 | 13 179 | 15 087 | 13 324 | 11 526 | 13 620 | 18 220 | 20 660 | 21 794 | 25 929 | 28 355 | 26 888 | 25 111 | 34 729 | 34 316 | 27 964 | 25 697 | 23 563 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TA Chief Executive Officer | Chief Executive Officer | 1997 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Multicom Group As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tron Atle Løvig | Chief Executive Officer | 0 companies |
| Arve Andersson | Chairman | 0 companies |
| Karoline Meidell | Board of Directors | 0 companies |
| Stig Magnus Birkeland Knutsen | Board of Directors | 0 companies |
| Svein Skaare | Board of Directors | 0 companies |