| Revenue | NOK 404K | -17% |
| EBITDA | NOK -5,1M | +10% |
| Net profit | NOK -452K | -111% |
| Total assets | NOK 121,9M | -4% |
| Equity | NOK 109M | +0% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 372 | 2 218 | 399 | 484 | 404 |
| Staff expenses | −2 138 | −2 634 | −2 899 | −3 012 | −2 973 |
| EBITDA | −6 657 | −3 017 | −5 515 | −5 649 | −5 077 |
| Depreciation & amort. | −444 | −433 | −435 | −486 | −566 |
| EBIT | −7 101 | −3 450 | −5 950 | −6 136 | −5 643 |
| Net financials | 3 855 | 4 009 | 9 784 | 10 595 | 4 822 |
| Profit before tax | −3 246 | 559 | 3 834 | 4 460 | −821 |
| Tax | −262 | −72 | −551 | 197 | −369 |
| Net profit | −2 985 | 631 | 4 384 | 4 263 | −452 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 123 266 | 125 008 | 131 871 | 127 434 | 121 907 |
| Equity | 103 759 | 102 957 | 106 142 | 109 404 | 108 952 |
| Long-term debt | 7 260 | 6 106 | 7 163 | 11 901 | 10 079 |
| Short-term debt | 12 247 | 15 945 | 18 566 | 6 129 | 2 876 |
| Total debt | 19 507 | 22 051 | 25 729 | 18 030 | 12 955 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Former (1) | ||
| Board of Directors | 2022 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 9.52% | 9.52% | 2024 | |
| Individual | 9.52% | 9.52% | 2024 | |
| Individual | 9.52% | 9.52% | 2024 | |
| Individual | 4.76% | 4.76% | 2024 | |
| Individual | 4.76% | 4.76% | 2024 | |
| Company | 4.76% | 4.76% | 2024 | |
| Individual | 4.76% | 4.76% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Geir Brynildsen | Board of Directors | 0 companies |
| Dag Lillestrand | Board of Directors | 0 companies |
| Rune Kilebu | Chairman | 0 companies |