| Revenue | NOK 8,7M | +4% |
| EBITDA | NOK 1,4M | +533% |
| Net profit | NOK 955K | +372% |
| Total assets | NOK 4,9M | +91% |
| Equity | NOK 2,6M | +59% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6 265 | 3 762 | 4 485 | 5 208 | 6 412 | 6 655 | 7 239 | 7 928 | 7 511 | 5 923 | 4 193 | 4 175 | 7 981 | 8 351 | 6 822 | 8 305 | 8 666 |
| Staff expenses | −771 | −843 | −883 | −980 | −1 109 | −1 616 | −1 832 | −1 685 | −1 789 | −1 509 | −1 170 | −809 | −1 191 | −1 134 | −1 167 | −1 322 | −1 419 |
| EBITDA | 161 | −211 | −13 | 364 | 723 | 396 | 243 | 71 | 346 | 190 | −147 | 290 | 1 009 | 1 712 | 82 | −317 | 1 375 |
| Depreciation & amort. | −13 | −5 | −0 | −0 | −0 | −1 | −3 | −9 | −9 | −17 | −0 | −0 | −0 | −4 | −57 | −59 | −63 |
| EBIT | 147 | −215 | −13 | 364 | 723 | 395 | 240 | 62 | 337 | 173 | −147 | 290 | 1 009 | 1 708 | 24 | −377 | 1 312 |
| Net financials | 55 | 24 | 16 | 23 | 24 | 29 | 25 | 15 | −4 | −24 | −28 | −44 | −76 | −24 | −56 | −82 | −88 |
| Profit before tax | 202 | −191 | 3 | 387 | 747 | 425 | 265 | 77 | 332 | 149 | −176 | 245 | 933 | 1 684 | −31 | −458 | 1 223 |
| Tax | 66 | −50 | 13 | 101 | 217 | 124 | 73 | 22 | 88 | 39 | −38 | 54 | 205 | 371 | −0 | −107 | 268 |
| Net profit | 137 | −142 | −10 | 285 | 530 | 300 | 193 | 55 | 245 | 110 | −137 | 191 | 728 | 1 314 | −31 | −351 | 955 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 711 | 1 110 | 1 285 | 1 587 | 1 913 | 2 265 | 2 337 | 2 036 | 1 891 | 1 713 | 1 759 | 1 478 | 3 086 | 3 946 | 3 536 | 2 549 | 4 857 |
| Equity | 848 | 706 | 696 | 841 | 1 071 | 1 152 | 1 210 | 1 261 | 706 | 816 | 678 | 870 | 1 502 | 2 815 | 1 984 | 1 633 | 2 588 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 342 | 257 | 214 |
| Short-term debt | 863 | 404 | 590 | 746 | 842 | 1 113 | 1 126 | 774 | 1 185 | 898 | 1 080 | 609 | 1 584 | 1 130 | 1 211 | 659 | 2 055 |
| Total debt | 863 | 404 | 590 | 746 | 842 | 1 113 | 1 127 | 775 | 1 185 | 898 | 1 080 | 609 | 1 584 | 1 130 | 1 552 | 916 | 2 269 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Roger Nordskag | Chairman | 0 companies |