| Revenue | NOK 143,8M | -10% |
| EBITDA | NOK 3,2M | +20% |
| Net profit | NOK 319K | +173% |
| Total assets | NOK 36,9M | +8% |
| Equity | NOK 8,4M | +4% |
| Employees | 27 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 109 229 | 132 675 | 168 032 | 159 783 | 143 761 |
| Staff expenses | −18 069 | −20 310 | −20 424 | −21 109 | −20 580 |
| EBITDA | 2 847 | 3 952 | 5 721 | 2 696 | 3 248 |
| Depreciation & amort. | −1 408 | −1 523 | −2 228 | −2 159 | −1 866 |
| EBIT | 1 438 | 2 429 | 3 493 | 537 | 1 382 |
| Net financials | −252 | −233 | −603 | −1 100 | −972 |
| Profit before tax | 1 186 | 2 196 | 2 890 | −564 | 409 |
| Tax | 261 | 483 | 636 | −124 | 90 |
| Net profit | 925 | 1 713 | 2 254 | −440 | 319 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 28 034 | 38 593 | 38 460 | 34 157 | 36 881 |
| Equity | 7 819 | 7 932 | 7 986 | 8 031 | 8 350 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 20 215 | 30 661 | 30 474 | 26 126 | 28 531 |
| Total debt | 20 215 | 30 661 | 30 474 | 26 126 | 28 531 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
ØE Chief Executive Officer | Chief Executive Officer | 2003 |
| Name | Role | Member since |
|---|---|---|
| Current (7) | ||
| Board of Directors | 2018 | |
| Board of Directors | 2018 | |
| Board of Directors | 2018 | |
| Chairman | 2018 | |
| Board of Directors | 2018 | |
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Former (1) | ||
| Board of Directors | 2023 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Øyvind Elnæs | Chief Executive Officer | 0 companies |
| Torje Aleksander Sulland | Board of Directors | 0 companies |
| Svein Arild Johnsgård | Board of Directors | 0 companies |
| Unn Beathe Sulland | Board of Directors | 0 companies |
| Morten Weme | Board of Directors | 0 companies |
| Odd Arvid Sulland | Chairman | 0 companies |
| Øyvind Sulland | Board of Directors | 0 companies |
| Therese Sulland | Board of Directors | 0 companies |
| Johanne Oppegaard Sulland | Board of Directors | 0 companies |