| Revenue | NOK 13,5M | +8% |
| EBITDA | NOK 867K | +2% |
| Net profit | NOK 561K | -5% |
| Total assets | NOK 4,1M | +3% |
| Equity | NOK 355K | -16% |
| Employees | 9 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 16 208 | 13 598 | 14 351 | 12 463 | 13 485 |
| Staff expenses | −5 926 | −5 657 | −5 875 | −5 452 | −6 529 |
| EBITDA | 3 932 | 1 906 | 2 347 | 851 | 867 |
| Depreciation & amort. | −150 | −138 | −122 | −93 | −73 |
| EBIT | 3 782 | 1 768 | 2 225 | 758 | 793 |
| Net financials | 3 | 15 | 17 | 10 | −57 |
| Profit before tax | 3 784 | 1 784 | 2 242 | 768 | 736 |
| Tax | 834 | 390 | 496 | 180 | 175 |
| Net profit | 2 951 | 1 394 | 1 745 | 588 | 561 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 6 791 | 7 032 | 7 978 | 3 960 | 4 085 |
| Equity | 101 | 100 | 121 | 421 | 355 |
| Long-term debt | 5 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 685 | 6 932 | 7 857 | 3 465 | 3 694 |
| Total debt | 6 690 | 6 932 | 7 857 | 3 539 | 3 731 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JR Chief Executive Officer | Chief Executive Officer | 2021 |
TB Deputy Member | Deputy Member | 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Former (6) | ||
| Chairman | 2021 – 2021 | |
| Board of Directors | 2021 – 2021 | |
| Board of Directors | 2021 – 2021 | |
| Board of Directors | 2021 – 2022 | |
| Chairman | 2022 – 2023 | |
| Board of Directors | 2021 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2022 | |
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jonas Rolfseng | Chief Executive Officer | 0 companies |
| Trym Berggren Bakken | Deputy Member | 0 companies |
| Marcus Virik | Board of Directors | 0 companies |
| Sten Roger Myren | Chairman | 0 companies |
| Geir Morten Myren | Board of Directors | 0 companies |
| Geir Sverre Bellingmo | Board of Directors | 0 companies |
| Torje Fjotland | Board of Directors | 0 companies |
| Lars Ole Hageskal | Chairman | 0 companies |
| Runar Moss | Chairman | 0 companies |
| Maths Bernhard Antonsen | Board of Directors | 0 companies |