| Revenue | NOK 33,9M | -15% |
| EBITDA | NOK -1,3M | -164% |
| Net profit | NOK -2,4M | -807% |
| Total assets | NOK 8,9M | -13% |
| Equity | NOK -124K | -116% |
| Employees | 22 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 36 554 | 35 053 | 38 226 | 39 933 | 33 866 |
| Staff expenses | −11 499 | −11 378 | −12 112 | −12 836 | −11 434 |
| EBITDA | 2 306 | 1 854 | 1 810 | 1 985 | −1 268 |
| Depreciation & amort. | −1 649 | −986 | −1 086 | −860 | −788 |
| EBIT | 657 | 868 | 724 | 1 125 | −2 057 |
| Net financials | −647 | −501 | −573 | −695 | −709 |
| Profit before tax | 10 | 368 | 151 | 430 | −2 766 |
| Tax | 7 | 82 | 38 | 95 | −397 |
| Net profit | 3 | 285 | 113 | 335 | −2 369 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 12 135 | 12 108 | 13 069 | 10 238 | 8 877 |
| Equity | 60 | 345 | 459 | 794 | −124 |
| Long-term debt | 5 686 | 4 576 | 4 201 | 1 901 | 3 290 |
| Short-term debt | 6 389 | 7 186 | 8 409 | 7 543 | 5 711 |
| Total debt | 12 076 | 11 762 | 12 610 | 9 444 | 9 001 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JP Chief Executive Officer | Chief Executive Officer | 2013 |
EM Chief Executive Officer | Chief Executive Officer | 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2020 | |
| Board of Directors | 2025 | |
| Board of Directors | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 51.45% | 51.45% | 2024 | |
| Company | 48.55% | 48.55% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Petter Abrahamsen | Chief Executive Officer | 0 companies |
| Espen Marthinsen | Chief Executive Officer | 0 companies |
| Trond Arne Crame | Chairman | 0 companies |
| Tor Espen Homme | Board of Directors | 0 companies |
| Knut-Ivar Abrahamsen | Board of Directors | 0 companies |