| Revenue | NOK 5,5M | +121% |
| EBITDA | NOK 5M | +154% |
| Net profit | NOK 3,6M | +61% |
| Total assets | NOK 40,4M | +7% |
| Equity | NOK 39,2M | +9% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 878 | 0 | 0 | 1 520 | 1 526 | 960 | 4 651 | 1 831 | 1 621 | 2 843 | 2 461 | 2 229 | 883 | 1 973 | 1 649 | 2 470 | 5 466 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 1 496 | −478 | −299 | 1 354 | 1 463 | 898 | 4 530 | 1 719 | 1 531 | 2 740 | 2 305 | 2 024 | 557 | 1 598 | 1 230 | 1 977 | 5 020 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 1 496 | −478 | −299 | 1 354 | 1 463 | 898 | 4 530 | 1 719 | 1 531 | 2 740 | 2 305 | 2 024 | 557 | 1 598 | 1 230 | 1 977 | 5 020 |
| Net financials | 54 826 | 2 285 | 2 211 | 505 | 342 | −4 715 | 2 055 | 3 466 | 123 | 314 | 313 | −493 | 418 | 263 | −194 | 399 | −1 010 |
| Profit before tax | 56 323 | 1 807 | 1 911 | 1 858 | 1 805 | −3 817 | 6 586 | 5 185 | 1 654 | 3 055 | 2 618 | 1 531 | 975 | 1 861 | 1 036 | 2 376 | 4 010 |
| Tax | 786 | 597 | 161 | 212 | 135 | −58 | 464 | 89 | 153 | 88 | 60 | 92 | 41 | 12 | 130 | 127 | 380 |
| Net profit | 55 536 | 1 211 | 1 751 | 1 646 | 1 670 | −3 759 | 6 122 | 5 096 | 1 501 | 2 966 | 2 558 | 1 438 | 934 | 1 849 | 905 | 2 249 | 3 631 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 71 779 | 71 610 | 72 166 | 70 760 | 58 557 | 48 077 | 47 168 | 51 898 | 37 363 | 51 014 | 42 543 | 43 980 | 43 530 | 40 587 | 39 460 | 37 731 | 40 402 |
| Equity | 69 717 | 69 927 | 68 678 | 55 324 | 57 244 | 47 485 | 45 606 | 35 702 | 36 659 | 39 375 | 41 658 | 42 485 | 42 808 | 33 358 | 34 025 | 35 999 | 39 198 |
| Long-term debt | 0 | 0 | 0 | 0 | 1 130 | 79 | 591 | 580 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 062 | 1 538 | 3 306 | 15 205 | 184 | 514 | 970 | 15 616 | 704 | 11 639 | 885 | 1 494 | 721 | 7 229 | 5 435 | 1 732 | 1 205 |
| Total debt | 2 062 | 1 683 | 3 489 | 15 436 | 1 313 | 593 | 1 561 | 16 196 | 704 | 11 639 | 885 | 1 494 | 721 | 7 229 | 5 435 | 1 732 | 1 205 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CB Deputy Member | Deputy Member | 1999 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1999 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 9.0% | 9.0% | 2024 | |
| Individual | 9.0% | 9.0% | 2024 | |
| Individual | 9.0% | 9.0% | 2024 | |
| Individual | 9.0% | 9.0% | 2024 | |
| Individual | 9.0% | 9.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Cathrine Brevig | Deputy Member | 0 companies |
| Tom Inge Ørner | Chairman | 0 companies |