| Revenue | NOK 0 | — |
| EBITDA | NOK -154K | -144% |
| Net profit | NOK -336K | -211% |
| Total assets | NOK 1,2M | -27% |
| Equity | NOK 319K | +129% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 994 | 1 329 | 1 013 | 803 | 1 042 | 1 079 | 821 | 0 | 65 | 0 | 190 | 410 | 64 | 105 | 57 | 414 | 0 |
| Staff expenses | −1 083 | −915 | −850 | −704 | −943 | −928 | −539 | −59 | 9 | −1 | −1 | −4 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −434 | 63 | −27 | −101 | −30 | −13 | −308 | −192 | −27 | −90 | 64 | 203 | 10 | 8 | −36 | 354 | −154 |
| Depreciation & amort. | −12 | −12 | −2 | −0 | −0 | −0 | −15 | −22 | −22 | −19 | −15 | −12 | −13 | −13 | −17 | −17 | −9 |
| EBIT | −446 | 51 | −29 | −101 | −30 | −13 | −323 | −214 | −49 | −109 | 48 | 192 | −3 | −6 | −53 | 337 | −163 |
| Net financials | 66 | 1 | 41 | −1 | −1 | −2 | 13 337 | 206 | 13 | 3 | 3 | 4 | 5 | 2 | −2 627 | 25 | −172 |
| Profit before tax | −380 | 52 | 13 | −102 | −31 | −15 | 13 014 | −9 | −36 | −106 | 51 | 195 | 3 | −3 | −2 680 | 362 | −336 |
| Tax | −104 | 11 | 4 | −0 | −0 | −0 | 235 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 61 | −0 |
| Net profit | −276 | 41 | 9 | −102 | −31 | −15 | 12 779 | −9 | −36 | −106 | 51 | 195 | 3 | −3 | −2 680 | 301 | −336 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 741 | 1 981 | 2 509 | 2 661 | 2 755 | 2 488 | 15 692 | 13 031 | 1 223 | 1 131 | 1 234 | 1 548 | 1 348 | 2 182 | 1 204 | 1 653 | 1 201 |
| Equity | 1 506 | 1 547 | 1 556 | 1 454 | 1 424 | 1 409 | 14 188 | 1 179 | 1 144 | 1 037 | 1 088 | 1 284 | 1 286 | 1 283 | −1 397 | −1 096 | 319 |
| Long-term debt | 0 | 144 | 651 | 654 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 904 | 2 585 | 2 585 | 835 |
| Short-term debt | 235 | 290 | 302 | 553 | 1 331 | 1 079 | 1 504 | 11 852 | 80 | 94 | 146 | 264 | 62 | −6 | 16 | 164 | 48 |
| Total debt | 235 | 434 | 953 | 1 207 | 1 331 | 1 079 | 1 504 | 11 852 | 80 | 94 | 146 | 264 | 62 | 899 | 2 601 | 2 749 | 883 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OA Deputy Member | Deputy Member | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Chairman | 2003 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Odd Aril Midtgard | Deputy Member | 0 companies |
| Christina Marie Johansen | Board of Directors | 0 companies |
| John Aleksander Johansen | Chairman | 0 companies |