| Revenue | NOK 137,1M | -14% |
| EBITDA | NOK -1,5M | -318% |
| Net profit | NOK -8,8M | -17% |
| Total assets | NOK 53,1M | -29% |
| Equity | NOK 9,3M | +234% |
| Employees | 40 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 132 778 | 129 721 | 108 720 | 159 517 | 137 056 |
| Staff expenses | −20 871 | −21 578 | −16 557 | −23 407 | −18 553 |
| EBITDA | 6 853 | 7 045 | −5 174 | −361 | −1 509 |
| Depreciation & amort. | −4 306 | −6 527 | −6 651 | −6 389 | −6 343 |
| EBIT | 2 548 | 518 | −11 825 | −6 750 | −7 852 |
| Net financials | −399 | −965 | −1 584 | −2 911 | −3 457 |
| Profit before tax | 2 149 | −446 | −13 409 | −9 660 | −11 309 |
| Tax | 453 | −108 | −3 458 | −2 132 | −2 513 |
| Net profit | 1 696 | −338 | −9 950 | −7 529 | −8 796 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 87 198 | 56 631 | 55 411 | 75 316 | 53 145 |
| Equity | 20 664 | 19 908 | 10 454 | 2 782 | 9 287 |
| Long-term debt | 25 273 | 22 779 | 19 857 | 17 541 | 17 336 |
| Short-term debt | 41 261 | 13 944 | 25 100 | 54 992 | 26 522 |
| Total debt | 66 534 | 36 723 | 44 957 | 72 534 | 43 858 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
TJ Chief Executive Officer | Chief Executive Officer | 2022 |
MJ Observer | Observer | 2025 |
| Former (1) | ||
EJ Chief Executive Officer | Chief Executive Officer | 2019 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2025 | |
| Board of Directors | 2025 | |
| Former (3) | ||
| Board of Directors | 2020 – 2022 | |
| Board of Directors | 2022 – 2023 | |
| Chairman | 2020 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Even Johansen | Chief Executive Officer | 0 companies |
| Tommy Jarl Berglund | Chief Executive Officer | 0 companies |
| Marius Josefsen | Observer | 0 companies |
| Tor-Bjarne Stabell | Board of Directors | 0 companies |
| Jan Erik Angelsen | Board of Directors | 0 companies |
| Morten Hyldborg Jensen | Chairman | 0 companies |
| Olav Holst-Dyrnes | Chairman | 0 companies |
| Sigvald Arctander Rist | Board of Directors | 0 companies |