| Revenue | NOK 33,6M | +3% |
| EBITDA | NOK 11,7M | -5% |
| Net profit | NOK 8,9M | -5% |
| Total assets | NOK 16,4M | -4% |
| Equity | NOK 1,1M | +0% |
| Employees | 19 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 37 543 | 39 572 | 35 426 | 32 635 | 33 619 |
| Staff expenses | −20 430 | −19 149 | −16 173 | −13 849 | −14 395 |
| EBITDA | 9 145 | 12 577 | 12 086 | 12 226 | 11 661 |
| Depreciation & amort. | −116 | −109 | −266 | −157 | −167 |
| EBIT | 9 030 | 12 468 | 11 820 | 12 069 | 11 494 |
| Net financials | 3 | 39 | −8 | −1 | −9 |
| Profit before tax | 9 033 | 12 507 | 11 812 | 12 068 | 11 485 |
| Tax | 2 002 | 2 764 | 2 627 | 2 663 | 2 538 |
| Net profit | 7 031 | 9 743 | 9 185 | 9 405 | 8 947 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 15 593 | 18 973 | 17 090 | 17 165 | 16 445 |
| Equity | 1 106 | 1 106 | 1 106 | 1 106 | 1 106 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 14 487 | 17 867 | 15 984 | 16 059 | 15 339 |
| Total debt | 14 487 | 17 867 | 15 984 | 16 059 | 15 339 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MM Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (1) | ||
IO Chief Executive Officer | Chief Executive Officer | 2012 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2023 | |
| Former (4) | ||
| Board of Directors | 2023 – 2023 | |
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2023 – 2023 | |
| Board of Directors | 2021 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 12.26% | 12.26% | 2024 | |
| Individual | 8.49% | 8.49% | 2024 | |
| Individual | 8.49% | 8.49% | 2024 | |
| Individual | 6.6% | 6.6% | 2024 | |
| Individual | 4.72% | 4.72% | 2024 | |
| Individual | 4.72% | 4.72% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Miroslava Maricic Bozanovic | Chief Executive Officer | 0 companies |
| Indira Ocuz Eikefjord | Chief Executive Officer | 0 companies |
| Thomas Øiseth | Board of Directors | 0 companies |
| Lars Mathias Enger | Board of Directors | 0 companies |
| Marius Oscar Dietrichson | Chairman | 0 companies |
| Reidar Morten Furuholmen | Board of Directors | 0 companies |
| Anders Akre Westeng | Board of Directors | 0 companies |