| Revenue | NOK 63K | -99% |
| EBITDA | NOK -3,9M | -84% |
| Net profit | NOK -14,3M | +91% |
| Total assets | NOK 332,8M | +72% |
| Equity | NOK 71,1M | +260% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 32 743 | 29 398 | 25 912 | 5 867 | 63 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 28 796 | 25 300 | 21 034 | −2 146 | −3 938 |
| Depreciation & amort. | −8 282 | −8 147 | −8 249 | −147 120 | −3 713 |
| EBIT | 20 514 | 17 153 | 12 785 | −149 266 | −7 651 |
| Net financials | −4 605 | −4 685 | −5 358 | −9 952 | −15 099 |
| Profit before tax | 15 909 | 12 468 | 7 427 | −159 218 | −22 750 |
| Tax | 3 500 | 2 743 | 1 634 | −4 348 | −8 446 |
| Net profit | 12 409 | 9 725 | 5 793 | −154 869 | −14 304 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 269 446 | 253 117 | 261 271 | 193 871 | 332 751 |
| Equity | 83 511 | 88 191 | 87 306 | −44 526 | 71 114 |
| Long-term debt | 154 718 | 141 460 | 141 211 | 196 862 | 229 457 |
| Short-term debt | 31 217 | 23 466 | 32 755 | 41 534 | 32 181 |
| Total debt | 185 935 | 164 926 | 173 966 | 238 396 | 261 637 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
OJ Chief Executive Officer | Chief Executive Officer | 2026 |
HT Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (1) | ||
JG Chief Executive Officer | Chief Executive Officer | 2021 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2025 | |
| Chairman | 2024 | |
| Chairman | 2026 | |
| Board of Directors | 2026 | |
| Former (5) | ||
| Board of Directors | 2021 – 2021 | |
| Chairman | 2022 – 2024 | |
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2024 – 2025 | |
| Board of Directors | 2022 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Johan Gustaf Calner | Chief Executive Officer | 0 companies |
| Ondrej Jirák | Chief Executive Officer | 0 companies |
| Håkon Tuv Dalland | Chief Executive Officer | 0 companies |
| Helen Metsvaht | Board of Directors | 0 companies |
| Anette Stillesby | Chairman | 0 companies |
| Kathrine Knudsen Tilrem | Board of Directors | 0 companies |
| Camilla Berg-Pedersen | Chairman | 0 companies |
| Ole Kristian Sjømæling Toft | Chairman | 0 companies |
| Dag Helge Setekleiv | Board of Directors | 0 companies |
| Erik Gustaf Lennhammar | Board of Directors | 0 companies |
| Daniella Kristina Fjeldberg | Board of Directors | 0 companies |
| Alexander Bromnes | Board of Directors | 0 companies |