| Revenue | NOK 1,5M | -39% |
| EBITDA | NOK 426K | -36% |
| Net profit | NOK 487K | +203% |
| Total assets | NOK 3,4M | -28% |
| Equity | NOK 3,2M | +18% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 566 | 2 726 | 2 713 | 2 538 | 3 030 | 3 307 | 3 240 | 3 135 | 2 914 | 2 689 | 1 820 | 2 291 | 2 578 | 2 560 | 2 494 | 1 528 |
| Staff expenses | −895 | −1 098 | −1 159 | −1 436 | −1 867 | −1 562 | −1 530 | −1 666 | −1 708 | −1 608 | −1 489 | −1 384 | −1 519 | −1 527 | −1 604 | −891 |
| EBITDA | 1 442 | 1 354 | 1 291 | 813 | 904 | 1 415 | 1 365 | 1 011 | 686 | 722 | 167 | 691 | 862 | 229 | 670 | 426 |
| Depreciation & amort. | −125 | −101 | −101 | −101 | −94 | −94 | −145 | −145 | −0 | −0 | −0 | −0 | −48 | −108 | −60 | −62 |
| EBIT | 1 317 | 1 254 | 1 190 | 713 | 810 | 1 321 | 1 219 | 866 | 686 | 722 | 167 | 691 | 814 | 120 | 610 | 364 |
| Net financials | −142 | −58 | 37 | −21 | 74 | −7 | 112 | 44 | 26 | 128 | −95 | 115 | 198 | 240 | −343 | 202 |
| Profit before tax | 1 175 | 1 196 | 1 227 | 692 | 884 | 1 314 | 1 332 | 910 | 712 | 850 | 71 | 806 | 1 011 | 360 | 267 | 566 |
| Tax | 370 | 490 | 305 | 210 | 228 | 370 | 353 | 256 | 154 | 152 | 38 | 151 | 176 | 103 | 106 | 79 |
| Net profit | 805 | 706 | 922 | 482 | 656 | 944 | 978 | 654 | 558 | 698 | 33 | 655 | 835 | 257 | 161 | 487 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 963 | 2 972 | 2 720 | 2 608 | 3 425 | 3 782 | 4 117 | 4 033 | 3 924 | 4 214 | 3 803 | 3 950 | 4 740 | 3 369 | 4 694 | 3 371 |
| Equity | 399 | 705 | 1 627 | 1 709 | 1 765 | 2 109 | 2 487 | 2 742 | 2 849 | 3 245 | 2 878 | 3 134 | 2 969 | 2 526 | 2 686 | 3 174 |
| Long-term debt | 1 165 | 676 | 228 | 23 | 317 | 247 | 175 | 0 | 23 | 0 | 0 | 0 | 216 | 0 | 1 360 | 0 |
| Short-term debt | 2 399 | 1 592 | 865 | 875 | 1 343 | 1 426 | 1 456 | 1 291 | 1 052 | 968 | 925 | 816 | 1 554 | 843 | 648 | 197 |
| Total debt | 3 565 | 2 268 | 1 093 | 898 | 1 661 | 1 673 | 1 630 | 1 291 | 1 075 | 968 | 925 | 816 | 1 771 | 843 | 2 008 | 197 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RB Deputy Member | Deputy Member | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — | |
| Board of Directors | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 15.0% | 15.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Rikke Bødtker Jenssen | Deputy Member | 0 companies |
| Bjørn-Arne Jenssen | Chairman | 0 companies |
| Torunn Bødtker | Board of Directors | 0 companies |