| Revenue | NOK 13,8M | +4% |
| EBITDA | NOK 12,2M | +3% |
| Net profit | NOK 1,6M | -9% |
| Total assets | NOK 109,7M | -2% |
| Equity | NOK 13,6M | +0% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 9 948 | 9 995 | 12 840 | 13 364 | 13 833 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 8 735 | 8 540 | 10 956 | 11 904 | 12 218 |
| Depreciation & amort. | −3 570 | −3 454 | −3 487 | −3 524 | −3 516 |
| EBIT | 5 165 | 5 086 | 7 469 | 8 380 | 8 702 |
| Net financials | −2 867 | −2 311 | −3 817 | −6 144 | −6 672 |
| Profit before tax | 2 297 | 2 775 | 3 651 | 2 236 | 2 030 |
| Tax | 505 | 611 | 803 | 492 | 447 |
| Net profit | 1 792 | 2 165 | 2 848 | 1 744 | 1 584 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 135 240 | 133 086 | 114 975 | 112 161 | 109 687 |
| Equity | 12 500 | 12 911 | 13 444 | 13 641 | 13 647 |
| Long-term debt | 112 697 | 112 813 | 98 458 | 96 161 | 93 683 |
| Short-term debt | 10 042 | 7 362 | 3 073 | 2 359 | 2 358 |
| Total debt | 122 740 | 120 175 | 101 531 | 98 520 | 96 040 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MA Deputy Member | Deputy Member | 2024 |
| Former (2) | ||
JE Deputy Member | Deputy Member | 2022 – 2023 |
LK Deputy Member | Deputy Member | 2023 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2023 | |
| Former (3) | ||
| Chairman | 2020 – 2022 | |
| Board of Directors | 2022 – 2022 | |
| Chairman | 2022 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Eirik Berntsen | Deputy Member | 0 companies |
| Leif Kristen Olsen | Deputy Member | 0 companies |
| Marthe Asheim Underthun | Deputy Member | 0 companies |
| Skule Wærstad | Chairman | 0 companies |
| Stian Pedersen | Board of Directors | 0 companies |
| Geir Inge Solberg | Chairman | 0 companies |
| Christer Wennersten | Chairman | 0 companies |