| Revenue | NOK 559K | +11% |
| EBITDA | NOK -256K | -74% |
| Net profit | NOK -339K | -24% |
| Total assets | NOK 6,5M | -1% |
| Equity | NOK 4,9M | -6% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 911 | 2 013 | 156 | 547 | 1 305 | 1 008 | 731 | 1 132 | 3 703 | 7 386 | 294 | 583 | 505 | 559 |
| Staff expenses | −141 | −672 | −304 | −250 | −70 | −450 | −150 | −400 | −421 | −450 | −640 | −480 | −310 | −305 |
| EBITDA | 59 | 1 131 | −340 | 71 | 917 | 254 | 155 | 830 | 2 433 | 5 879 | −556 | −162 | −147 | −256 |
| Depreciation & amort. | −0 | −61 | −142 | −145 | −182 | −256 | −250 | −132 | −19 | −169 | −173 | −199 | −207 | −216 |
| EBIT | 59 | 1 070 | −482 | −74 | 735 | −2 | −94 | 699 | 2 415 | 5 709 | −730 | −361 | −355 | −472 |
| Net financials | −37 | 83 | 48 | 18 | −46 | −151 | −129 | −110 | −51 | −58 | −35 | −20 | 3 | 43 |
| Profit before tax | 22 | 1 153 | −434 | −56 | 690 | −154 | −223 | 589 | 2 364 | 5 651 | −765 | −382 | −351 | −429 |
| Tax | 6 | 258 | −108 | −15 | 135 | −61 | −73 | 123 | 558 | 1 244 | −168 | −84 | −77 | −90 |
| Net profit | 16 | 895 | −326 | −41 | 555 | −93 | −150 | 466 | 1 806 | 4 408 | −597 | −298 | −274 | −339 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 441 | 3 588 | 2 492 | 2 235 | 6 047 | 5 340 | 4 842 | 4 097 | 4 685 | 9 689 | 8 486 | 8 081 | 6 572 | 6 480 |
| Equity | 1 829 | 2 199 | 1 473 | 1 432 | 1 693 | 1 600 | 1 451 | 701 | 2 508 | 6 515 | 5 851 | 5 554 | 5 280 | 4 940 |
| Long-term debt | 484 | 717 | 573 | 464 | 3 893 | 3 647 | 3 379 | 2 998 | 1 549 | 2 599 | 2 200 | 1 781 | 1 118 | 972 |
| Short-term debt | 129 | 671 | 446 | 338 | 461 | 93 | 12 | 397 | 628 | 574 | 435 | 746 | 174 | 568 |
| Total debt | 612 | 1 389 | 1 019 | 802 | 4 354 | 3 739 | 3 391 | 3 396 | 2 177 | 3 173 | 2 635 | 2 528 | 1 292 | 1 540 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JO Chief Executive Officer | Chief Executive Officer | 1997 | — | — |
EW Deputy Member | Deputy Member | 1997 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| John Ole Hansen | Chief Executive Officer | 0 companies |
| Emma Wasmuth Hansen | Deputy Member | 0 companies |