| Revenue | NOK 33,5M | +19% |
| EBITDA | NOK 2,3M | +108% |
| Net profit | NOK 1,4M | -44% |
| Total assets | NOK 17,6M | -9% |
| Equity | NOK 9M | -1% |
| Employees | 80 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 305 318 | 362 456 | 183 761 | 28 104 | 33 500 |
| Staff expenses | −18 921 | −22 620 | −20 100 | −18 509 | −23 287 |
| EBITDA | 1 913 | 1 780 | 2 192 | 1 092 | 2 276 |
| Depreciation & amort. | −274 | −485 | −546 | −621 | −538 |
| EBIT | 1 639 | 1 295 | 1 645 | 471 | 1 738 |
| Net financials | −202 | 862 | 892 | 2 789 | 71 |
| Profit before tax | 1 437 | 2 157 | 2 537 | 3 260 | 1 809 |
| Tax | −5 395 | 475 | 558 | 718 | 398 |
| Net profit | 6 832 | 1 682 | 1 979 | 2 542 | 1 411 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 127 626 | 137 039 | 18 561 | 19 236 | 17 583 |
| Equity | 38 927 | 47 398 | 9 112 | 9 041 | 8 970 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 51 087 | 67 187 | 5 549 | 8 385 | 8 614 |
| Total debt | 88 698 | 89 641 | 9 450 | 10 195 | 8 614 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JH Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (2) | ||
AE Chief Executive Officer | Chief Executive Officer | 2018 – 2022 |
EA Chief Executive Officer | Chief Executive Officer | 2022 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2025 | |
| Board of Directors | 2018 | |
| Former (2) | ||
| Chairman | 2018 – 2024 | |
| Board of Directors | 2018 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Anita Eike | Chief Executive Officer | 0 companies |
| Eric Andre Martin Rivelsrud | Chief Executive Officer | 0 companies |
| Jon Henrik Handley | Chief Executive Officer | 0 companies |
| John Henrik Handley | Chairman | 0 companies |
| Stein Marius Varner | Chairman | 0 companies |
| Stine Drag Handley | Board of Directors | 0 companies |
| Petter Varner | Board of Directors | 0 companies |