| Revenue | NOK 133,5M | -25% |
| EBITDA | NOK 12,6M | +61% |
| Net profit | NOK -4,4M | -119% |
| Total assets | NOK 108,5M | -18% |
| Equity | NOK -3,4M | -428% |
| Employees | 47 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 106 460 | 163 122 | 170 335 | 178 939 | 133 539 |
| Staff expenses | −36 316 | −52 317 | −56 031 | −53 953 | −52 586 |
| EBITDA | 13 473 | 14 890 | 13 269 | 7 830 | 12 592 |
| Depreciation & amort. | −8 200 | −14 478 | −15 302 | −4 252 | −10 385 |
| EBIT | 5 273 | 413 | −2 033 | 3 578 | 2 206 |
| Net financials | −5 191 | −5 143 | −5 937 | −6 132 | −7 813 |
| Profit before tax | 82 | −4 731 | −7 970 | −2 554 | −5 606 |
| Tax | 128 | −647 | −1 341 | −561 | −1 232 |
| Net profit | −46 | −4 084 | −6 629 | −1 993 | −4 374 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 132 055 | 154 836 | 136 547 | 131 795 | 108 522 |
| Equity | 14 082 | 9 643 | 3 015 | 1 021 | −3 353 |
| Long-term debt | 73 600 | 79 134 | 58 067 | 51 342 | 48 012 |
| Short-term debt | 44 373 | 66 059 | 75 466 | 79 432 | 63 863 |
| Total debt | 117 973 | 145 193 | 133 532 | 130 774 | 111 875 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
GL Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (2) | ||
TM Chief Executive Officer | Chief Executive Officer | 1997 – 2024 |
CL Deputy Member | Deputy Member | 2020 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2020 | |
| Board of Directors | 2020 | |
| Former (2) | ||
| Board of Directors | 2020 – 2025 | |
| Board of Directors | 2020 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 51% | 51% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Trygve Martin Landmark | Chief Executive Officer | 0 companies |
| Christoffer Landmark | Deputy Member | 0 companies |
| Geir Leon Halleraker Knutsen | Chief Executive Officer | 0 companies |
| Sverre Garpestad | Chairman | 0 companies |
| Martin Landmark | Board of Directors | 0 companies |
| Andreas Skjold Roan | Board of Directors | 0 companies |
| Øyvind Langemyr | Board of Directors | 0 companies |