| Revenue | NOK 0 | — |
| EBITDA | NOK -255K | -5% |
| Net profit | NOK 508K | +91% |
| Total assets | NOK 8,1M | -17% |
| Equity | NOK 7M | -19% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 857 | 760 | 670 | 488 | 617 | 484 | 120 | 170 | 120 | 128 | 128 | 20 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −835 | −646 | −494 | −297 | −207 | −318 | −176 | −82 | −79 | −79 | −79 | −210 | −30 | −65 | −52 | −78 | −52 |
| EBITDA | −194 | 115 | −26 | 60 | 280 | −123 | −187 | −8 | −79 | −77 | −54 | −268 | −112 | −167 | −160 | −243 | −255 |
| Depreciation & amort. | −236 | −366 | −60 | −60 | −60 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −430 | −252 | −86 | 0 | 220 | −123 | −187 | −8 | −79 | −77 | −54 | −268 | −112 | −167 | −160 | −243 | −255 |
| Net financials | −1 620 | −242 | 10 | 97 | 766 | 298 | 243 | 178 | 510 | 832 | 1 465 | 5 209 | 392 | 1 366 | 400 | 510 | 762 |
| Profit before tax | −2 050 | −494 | −76 | 97 | 987 | 175 | 56 | 171 | 431 | 755 | 1 411 | 4 941 | 280 | 1 199 | 240 | 266 | 508 |
| Tax | −51 | −80 | −16 | −4 | 66 | 285 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −1 999 | −413 | −60 | 101 | 921 | −110 | 56 | 171 | 431 | 755 | 1 411 | 4 941 | 280 | 1 199 | 240 | 266 | 508 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 441 | 4 091 | 3 997 | 4 040 | 4 948 | 5 538 | 7 647 | 7 387 | 6 994 | 6 242 | 5 655 | 9 332 | 9 561 | 10 284 | 10 482 | 9 701 | 8 062 |
| Equity | 5 258 | 3 935 | 3 875 | 3 976 | 4 897 | 4 787 | 4 843 | 5 013 | 5 444 | 6 199 | 5 596 | 9 237 | 9 017 | 10 216 | 10 456 | 8 602 | 6 990 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 650 | 2 690 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 |
| Short-term debt | 183 | 156 | 122 | 64 | 51 | 101 | 115 | 2 374 | 1 550 | 42 | 59 | 96 | 544 | 68 | 26 | 1 098 | 1 073 |
| Total debt | 183 | 156 | 122 | 64 | 51 | 751 | 2 805 | 2 374 | 1 550 | 42 | 59 | 96 | 544 | 68 | 26 | 1 099 | 1 073 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2002 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2002 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 14.3% | 14.3% | 2024 | |
| Individual | 14.3% | 14.3% | 2024 | |
| Individual | 14.3% | 14.3% | 2024 | |
| Individual | 14.3% | 14.3% | 2024 | |
| Individual | 14.3% | 14.3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Arnt Kristian Walla | Chairman | 0 companies |
| Guri Sofie Harang Walla | Board of Directors | 0 companies |
| Sidsel Helen Walla Saasen | Board of Directors | 0 companies |