| Revenue | NOK 133,2M | +92% |
| EBITDA | NOK 5,3M | +180% |
| Net profit | NOK -234K | +91% |
| Total assets | NOK 44,8M | -10% |
| Equity | NOK 25M | -1% |
| Employees | 23 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 82 662 | 82 061 | 104 373 | 69 244 | 133 155 |
| Staff expenses | −6 354 | −8 018 | −6 323 | −6 906 | −6 563 |
| EBITDA | 380 | 3 662 | 11 957 | 1 899 | 5 322 |
| Depreciation & amort. | −2 859 | −3 667 | −3 920 | −4 010 | −4 495 |
| EBIT | −2 479 | −5 | 8 037 | −2 111 | 826 |
| Net financials | −332 | −634 | −895 | −1 115 | −1 127 |
| Profit before tax | −2 811 | −639 | 7 142 | −3 227 | −300 |
| Tax | −616 | 701 | 1 553 | −705 | −66 |
| Net profit | −2 195 | −1 340 | 5 588 | −2 522 | −234 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 51 722 | 48 662 | 52 982 | 49 542 | 44 789 |
| Equity | 21 441 | 19 881 | 25 469 | 25 209 | 24 975 |
| Long-term debt | 27 671 | 26 242 | 23 136 | 20 188 | 17 214 |
| Short-term debt | 2 610 | 2 538 | 4 376 | 4 145 | 2 601 |
| Total debt | 30 281 | 28 780 | 27 513 | 24 333 | 19 815 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KE Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (1) | ||
RS Chief Executive Officer | Chief Executive Officer | 2004 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2017 | |
| Board of Directors | 2017 | |
| Former (2) | ||
| Board of Directors | 2023 – 2025 | |
| Board of Directors | 2017 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kåre Eide | Chief Executive Officer | 0 companies |
| Roger Skavøypoll | Chief Executive Officer | 0 companies |
| Jan Frode Fjellkårstad | Board of Directors | 0 companies |
| Sverre Søraa | Chairman | 0 companies |
| Hermann Alexander Kopp | Board of Directors | 0 companies |
| Odd Martin Øvrebø | Board of Directors | 0 companies |