| Revenue | NOK 36M | -22% |
| EBITDA | NOK 1,3M | -51% |
| Net profit | NOK 855K | -56% |
| Total assets | NOK 6,5M | -19% |
| Equity | NOK 1,6M | +114% |
| Employees | 9 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 42 860 | 33 493 | 35 963 | 36 305 | 39 866 | 44 463 | 47 143 | 53 108 | 54 056 | 31 090 | 47 696 | 31 684 | 12 416 | 6 969 | 44 261 | 39 704 | 46 354 | 36 029 |
| Staff expenses | −4 952 | −5 054 | −4 390 | −4 782 | −4 947 | −5 453 | −6 087 | −7 238 | −6 316 | −4 633 | −5 960 | −4 223 | −2 658 | −2 239 | −3 965 | −4 967 | −5 209 | −3 539 |
| EBITDA | 292 | 1 589 | 1 413 | 1 297 | 2 318 | 1 696 | 1 006 | 1 404 | 2 750 | 223 | 1 669 | 523 | 629 | −365 | 4 135 | 1 196 | 2 620 | 1 296 |
| Depreciation & amort. | −96 | −100 | −102 | −154 | −175 | −196 | −219 | −114 | −107 | −73 | −38 | −215 | −322 | −419 | −221 | −16 | −17 | −17 |
| EBIT | 195 | 1 488 | 1 311 | 1 143 | 2 142 | 1 500 | 787 | 1 290 | 2 643 | 150 | 1 631 | 308 | 307 | −784 | 3 915 | 1 179 | 2 604 | 1 279 |
| Net financials | −260 | −206 | −176 | −127 | −64 | −852 | −110 | −69 | −24 | −149 | −106 | −72 | −33 | −37 | −116 | −93 | −76 | −92 |
| Profit before tax | −64 | 1 283 | 1 135 | 1 016 | 2 079 | 648 | 677 | 1 221 | 2 619 | 1 | 1 525 | 237 | 274 | −821 | 3 799 | 1 086 | 2 527 | 1 187 |
| Tax | 18 | 391 | 341 | 324 | 612 | 482 | 63 | 381 | 695 | 34 | 401 | 95 | 95 | −165 | 929 | 259 | 587 | 332 |
| Net profit | −83 | 892 | 793 | 691 | 1 467 | 166 | 613 | 840 | 1 924 | −33 | 1 124 | 142 | 179 | −656 | 2 871 | 827 | 1 940 | 855 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9 053 | 9 896 | 8 998 | 7 178 | 9 048 | 7 733 | 10 789 | 11 525 | 8 718 | 10 494 | 7 561 | 8 679 | 5 191 | 5 147 | 6 694 | 6 211 | 8 032 | 6 534 |
| Equity | 887 | 1 298 | 1 088 | 1 279 | 2 245 | 1 886 | 2 177 | 1 616 | 2 541 | 2 507 | 2 632 | 2 173 | 1 668 | 1 013 | 1 083 | 1 911 | 751 | 1 606 |
| Long-term debt | 0 | 748 | 229 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 936 | 7 849 | 7 682 | 5 899 | 6 803 | 5 847 | 8 612 | 9 909 | 6 177 | 7 987 | 4 930 | 6 505 | 3 523 | 4 135 | 5 611 | 4 301 | 7 282 | 4 928 |
| Total debt | 8 166 | 8 597 | 7 911 | 5 899 | 6 803 | 5 847 | 8 612 | 9 909 | 6 177 | 7 987 | 4 930 | 6 505 | 3 523 | 4 135 | 5 611 | 4 301 | 7 282 | 4 928 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Nært As | Company | 20.0% | 20.0% | 2024 |
| Individual | 10.0% | 10.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Benedikte Svensson | Board of Directors | 0 companies |
| Flemming Eliassen Eike | Chairman | 0 companies |
| Rønnaug Eliassen Eike | Board of Directors | 0 companies |
| Roy Larsen | Board of Directors | 0 companies |
| Asbjørn Aga | Board of Directors | 0 companies |