| Revenue | NOK 220,8M | -59% |
| EBITDA | NOK 58,1M | +5% |
| Net profit | NOK 28M | -5% |
| Total assets | NOK 173,4M | -4% |
| Equity | NOK 52,3M | -8% |
| Employees | 0 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 286 957 | 406 478 | 483 867 | 543 803 | 220 820 |
| Staff expenses | −87 053 | −104 255 | −93 948 | −94 687 | −67 282 |
| EBITDA | 23 072 | 23 742 | 50 599 | 55 183 | 58 131 |
| Depreciation & amort. | −13 986 | −15 596 | −18 822 | −17 129 | −13 640 |
| EBIT | 9 086 | 8 146 | 31 777 | 38 054 | 44 491 |
| Net financials | −1 061 | 238 | 1 426 | −45 | −5 552 |
| Profit before tax | 8 025 | 8 384 | 33 203 | 38 009 | 38 939 |
| Tax | 2 090 | 2 000 | 7 427 | 8 479 | 10 989 |
| Net profit | 5 935 | 6 384 | 25 776 | 29 530 | 27 951 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 122 974 | 116 191 | 154 054 | 179 930 | 173 372 |
| Equity | 43 895 | 42 830 | 59 410 | 57 049 | 52 287 |
| Long-term debt | 1 280 | 0 | 0 | 0 | 0 |
| Short-term debt | 77 798 | 73 361 | 94 643 | 122 881 | 121 085 |
| Total debt | 79 079 | 73 361 | 94 643 | 122 881 | 121 085 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
NV Deputy Member | Deputy Member | 2022 |
GC Chief Executive Officer | Chief Executive Officer | 2021 |
AT Deputy Member | Deputy Member | 2022 |
| Former (2) | ||
LS Deputy Member | Deputy Member | 2021 – 2021 |
LK Deputy Member | Deputy Member | 2021 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Former (5) | ||
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2021 – 2021 | |
| Board of Directors | 2021 – 2021 | |
| Board of Directors | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Nina Vilja Lundgaard | Deputy Member | 0 companies |
| Georg Christian Muri | Chief Executive Officer | 0 companies |
| Line Starheim Johansen | Deputy Member | 0 companies |
| Lars Kristian Jagtøyen | Deputy Member | 0 companies |
| Arbnora Tahiri | Deputy Member | 0 companies |
| Christian Westlye Larsen | Board of Directors | 0 companies |
| Ines Rodrigues Simoes Moura Da Paz | Board of Directors | 0 companies |
| Kristin Doherty | Board of Directors | 0 companies |
| Gudrun Widme | Board of Directors | 0 companies |
| Ellen Furru | Chairman | 0 companies |
| Kenneth Nilssen | Board of Directors | 0 companies |
| Øystein Moan | Board of Directors | 0 companies |
| Espen Håkonsen | Board of Directors | 0 companies |
| Kine Myrvoll Stene | Board of Directors | 0 companies |