| Revenue | NOK 19M | +13% |
| EBITDA | NOK 10,4M | +1188% |
| Net profit | NOK 7,1M | +434% |
| Total assets | NOK 161,5M | +0% |
| Equity | NOK 137,5M | +0% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 16 871 | 15 743 | 15 605 | 16 751 | 18 973 |
| Staff expenses | −1 330 | −1 395 | −0 | −0 | −0 |
| EBITDA | 5 665 | 8 375 | 2 205 | 809 | 10 416 |
| Depreciation & amort. | −125 | −125 | −94 | −79 | −68 |
| EBIT | 5 540 | 8 250 | 2 111 | 730 | 10 348 |
| Net financials | −827 | −550 | 1 741 | 983 | −1 247 |
| Profit before tax | 4 714 | 7 700 | 3 852 | 1 713 | 9 102 |
| Tax | 1 045 | 1 702 | 855 | 384 | 2 010 |
| Net profit | 3 669 | 5 999 | 2 997 | 1 329 | 7 092 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 154 997 | 154 758 | 200 094 | 161 441 | 161 458 |
| Equity | 121 477 | 121 959 | 136 774 | 138 103 | 137 512 |
| Long-term debt | 25 834 | 24 975 | 60 831 | 21 720 | 14 643 |
| Short-term debt | 7 686 | 7 824 | 2 489 | 1 618 | 9 304 |
| Total debt | 33 520 | 32 799 | 63 320 | 23 338 | 23 947 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
SD Chief Executive Officer | Chief Executive Officer | 2021 – 2021 |
CS Chief Executive Officer | Chief Executive Officer | 2020 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2025 | |
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Former (5) | ||
| Chairman | 2023 – 2025 | |
| Board of Directors | 2021 – 2023 | |
| Board of Directors | 2023 – 2025 | |
KE | Chairman | 2021 – 2023 |
| Board of Directors | 2021 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Svein Dugstad | Chief Executive Officer | 0 companies |
| Cathrine Synnøve Tandberg Hammer | Chief Executive Officer | 0 companies |
| Fabian Emil Erla | Chairman | 0 companies |
| Øistein Pedersen | Chairman | 0 companies |
| Per Kumle | Board of Directors | 0 companies |
| Kenneth Petter Ericson | Board of Directors | 0 companies |
| Kim Erla | Chairman | 0 companies |
| Torjus Mykland | Board of Directors | 0 companies |
| Betine Erla Sandvold | Board of Directors | 0 companies |
| Kristoffer Bøe Henriksen | Board of Directors | 0 companies |