| Revenue | NOK 34,4M | -21% |
| EBITDA | NOK -1,3M | -129% |
| Net profit | NOK -16,4M | +42% |
| Total assets | NOK 67,4M | -3% |
| Equity | NOK -3,3M | -33% |
| Employees | 26 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 17 222 | 15 970 | 15 986 | 17 765 | 18 966 | 22 734 | 24 239 | 25 239 | 22 874 | 28 009 | 24 823 | 30 184 | 32 002 | 34 654 | 36 456 | 43 503 | 34 374 |
| Staff expenses | −7 347 | −7 904 | −7 739 | −8 131 | −8 595 | −9 262 | −10 712 | −11 672 | −12 848 | −16 980 | −17 135 | −16 015 | −15 390 | −18 933 | −18 501 | −22 357 | −21 490 |
| EBITDA | 1 336 | 2 081 | 1 077 | 1 373 | 3 912 | 5 775 | 5 600 | 3 015 | 1 425 | −165 | −636 | 841 | 6 813 | 2 942 | 2 113 | 4 410 | −1 282 |
| Depreciation & amort. | −338 | −343 | −357 | −344 | −2 119 | −2 384 | −2 660 | −3 139 | −3 818 | −4 637 | −2 806 | −4 981 | −9 157 | −13 540 | −15 012 | −37 203 | −16 160 |
| EBIT | 999 | 1 738 | 720 | 1 029 | 1 793 | 3 391 | 2 940 | −123 | −2 392 | −4 802 | −3 442 | −4 140 | −2 344 | −10 598 | −12 899 | −32 793 | −17 443 |
| Net financials | 332 | 139 | 82 | −226 | −269 | −5 730 | −292 | −175 | −192 | −280 | −356 | −982 | −1 194 | 0 | 0 | 0 | 0 |
| Profit before tax | 1 331 | 1 876 | 802 | 803 | 1 524 | −2 338 | 2 648 | −298 | −2 585 | −5 082 | −3 798 | −5 121 | −3 538 | −11 999 | −15 150 | −36 076 | −21 029 |
| Tax | 376 | 537 | 226 | 233 | 429 | 729 | 555 | −336 | −984 | −1 165 | −885 | −1 177 | −769 | −2 654 | −3 333 | −7 974 | −4 613 |
| Net profit | 954 | 1 340 | 576 | 570 | 1 095 | −3 067 | 2 093 | 38 | −1 601 | −3 917 | −2 913 | −3 944 | −2 769 | −9 345 | −11 817 | −28 102 | −16 416 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10 347 | 11 254 | 11 652 | 22 527 | 21 702 | 17 374 | 17 340 | 16 942 | 17 519 | 23 646 | 33 200 | 51 918 | 61 691 | 71 756 | 77 203 | 69 205 | 67 427 |
| Equity | 7 085 | 8 425 | 9 001 | 9 572 | 10 667 | 7 600 | 9 693 | 9 730 | 8 129 | 9 449 | 10 577 | 10 767 | 12 339 | 11 969 | 12 499 | −2 459 | −3 276 |
| Long-term debt | 0 | 0 | 0 | 0 | 6 127 | 4 367 | 3 112 | 3 194 | 5 650 | 9 045 | 15 816 | 34 140 | 43 382 | 52 791 | 55 188 | 59 026 | 0 |
| Short-term debt | 3 262 | 2 830 | 2 650 | 4 506 | 4 908 | 5 407 | 4 535 | 4 017 | 3 739 | 5 153 | 6 807 | 7 010 | 5 970 | 6 997 | 9 515 | 12 638 | 70 702 |
| Total debt | 3 262 | 2 830 | 2 650 | 12 956 | 11 035 | 9 774 | 7 648 | 7 212 | 9 390 | 14 198 | 22 623 | 41 150 | 49 352 | 59 787 | 64 704 | 71 664 | 70 702 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ØS Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
JL Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
EN Chief Executive Officer | Chief Executive Officer | 1997 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Finn No As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Øyvind Strøm | Chief Executive Officer | 0 companies |
| Jacob Lunn Lassen | Chief Executive Officer | 0 companies |
| Eljar Ness | Chief Executive Officer | 0 companies |
| Erik Andresen | Board of Directors | 0 companies |
| Ruben Søgaard | Chairman | 0 companies |
| Jessica Maria Noren | Board of Directors | 0 companies |
| John Robin Lundgren | Chairman | 0 companies |
| Sara Elisabet Andrén-Johansen | Board of Directors | 0 companies |
| Svein Erik Talberg Jenset | Board of Directors | 0 companies |
| Stig Morten Nilsen | Board of Directors | 0 companies |
| Eirik Morstad Håstein | Board of Directors | 0 companies |
| Per Ola Sneve | Board of Directors | 0 companies |