| Revenue | NOK 20M | +19% |
| EBITDA | NOK -6M | -338% |
| Net profit | NOK -6,9M | -603% |
| Total assets | NOK 12,5M | -32% |
| Equity | NOK 9,1M | -43% |
| Employees | 2 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8 403 | 8 280 | 10 005 | 9 320 | 8 878 | 8 903 | 7 336 | 5 935 | 6 723 | 13 952 | 14 301 | 18 785 | 14 878 | 16 692 | 16 250 | 16 857 | 20 027 |
| Staff expenses | −2 360 | −2 056 | −2 616 | −2 449 | −2 579 | −2 066 | −1 702 | −1 514 | −1 171 | −1 291 | −1 436 | −1 833 | −2 008 | −1 714 | −1 684 | −841 | −774 |
| EBITDA | 1 517 | 1 802 | 1 998 | 2 032 | 1 604 | 2 438 | 2 771 | 2 073 | 1 495 | 2 278 | 2 320 | 4 724 | 2 002 | 3 180 | 4 208 | 2 522 | −5 998 |
| Depreciation & amort. | −942 | −1 108 | −1 170 | −1 070 | −979 | −895 | −886 | −940 | −940 | −1 165 | −1 380 | −1 275 | −1 169 | −1 172 | −1 272 | −916 | −915 |
| EBIT | 576 | 694 | 828 | 962 | 625 | 1 542 | 1 885 | 1 134 | 555 | 1 113 | 940 | 3 449 | 833 | 2 008 | 2 936 | 1 605 | −6 914 |
| Net financials | −90 | −111 | −65 | −14 | 39 | 63 | 100 | 68 | 12 | 34 | 36 | 59 | −259 | 527 | 121 | 157 | 102 |
| Profit before tax | 485 | 583 | 762 | 947 | 664 | 1 606 | 1 986 | 1 202 | 567 | 1 147 | 976 | 3 508 | 574 | 2 535 | 3 057 | 1 763 | −6 812 |
| Tax | 142 | 168 | 214 | 265 | 189 | 443 | 540 | 318 | 138 | 273 | 230 | 772 | 189 | 441 | 647 | 388 | 94 |
| Net profit | 344 | 415 | 548 | 682 | 476 | 1 163 | 1 446 | 884 | 429 | 874 | 746 | 2 737 | 385 | 2 094 | 2 410 | 1 374 | −6 906 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8 756 | 7 508 | 7 715 | 6 757 | 9 536 | 8 775 | 8 649 | 9 234 | 10 149 | 11 033 | 11 194 | 14 530 | 12 893 | 15 000 | 17 626 | 18 376 | 12 456 |
| Equity | 1 733 | 2 148 | 2 697 | 3 379 | 3 854 | 5 017 | 6 463 | 7 347 | 7 576 | 8 450 | 9 196 | 11 846 | 10 777 | 12 597 | 14 607 | 15 981 | 9 075 |
| Long-term debt | 4 519 | 3 243 | 2 904 | 1 456 | 1 092 | 1 700 | 707 | 431 | 84 | 54 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 503 | 2 116 | 2 114 | 1 923 | 4 590 | 2 058 | 1 479 | 1 456 | 2 489 | 2 529 | 1 997 | 2 684 | 2 115 | 2 403 | 3 019 | 2 394 | 3 382 |
| Total debt | 7 023 | 5 360 | 5 018 | 3 378 | 5 681 | 3 758 | 2 186 | 1 887 | 2 572 | 2 583 | 1 997 | 2 684 | 2 115 | 2 403 | 3 019 | 2 394 | 3 382 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EL Deputy Member | Deputy Member | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Eirik Lende | Deputy Member | 0 companies |
| Leif Lende | Chairman | 0 companies |