| Revenue | NOK 205,7M | +8% |
| EBITDA | NOK 8,1M | -23% |
| Net profit | NOK 6,7M | -20% |
| Total assets | NOK 49,4M | -14% |
| Equity | NOK 6,8M | -5% |
| Employees | 40 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 45 179 | 32 773 | 41 755 | 44 293 | 38 799 | 47 195 | 43 850 | 45 138 | 48 812 | 61 126 | 90 279 | 122 391 | 161 427 | 239 584 | 189 651 | 205 675 |
| Staff expenses | −38 270 | −29 749 | −32 572 | −35 866 | −32 882 | −30 603 | −22 035 | −21 423 | −19 610 | −25 779 | −34 082 | −37 107 | −42 357 | −48 513 | −50 502 | −51 578 |
| EBITDA | 1 495 | −1 305 | 2 482 | 1 234 | −2 817 | 2 882 | 1 477 | 3 820 | 4 266 | 7 092 | 12 827 | 13 256 | 17 051 | 20 185 | 10 552 | 8 141 |
| Depreciation & amort. | −268 | −191 | −393 | −840 | −304 | −298 | −159 | −87 | −69 | −47 | −68 | −111 | −110 | −165 | −197 | −212 |
| EBIT | 1 227 | −1 497 | 2 089 | 394 | −3 121 | 2 584 | 1 318 | 3 733 | 4 197 | 7 045 | 12 759 | 13 146 | 16 941 | 20 021 | 10 356 | 7 929 |
| Net financials | −135 | 309 | −438 | −572 | −755 | −225 | −358 | −1 556 | −6 512 | 69 | −18 | −100 | −156 | −6 | 403 | 633 |
| Profit before tax | 1 091 | −1 188 | 1 651 | −178 | −3 876 | 2 358 | 960 | 2 178 | −2 315 | 7 114 | 12 741 | 13 045 | 16 785 | 20 015 | 10 759 | 8 563 |
| Tax | 314 | −316 | 480 | −41 | −1 040 | 637 | 266 | 859 | 959 | 1 635 | 2 810 | 2 878 | 3 699 | 4 432 | 2 380 | 1 899 |
| Net profit | 777 | −872 | 1 171 | −137 | −2 836 | 1 722 | 693 | 1 319 | −3 274 | 5 479 | 9 931 | 10 167 | 13 086 | 15 583 | 8 378 | 6 664 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14 280 | 14 878 | 20 098 | 26 172 | 27 960 | 25 009 | 25 112 | 23 182 | 25 811 | 20 200 | 33 265 | 43 390 | 53 020 | 69 109 | 57 259 | 49 378 |
| Equity | 1 730 | 859 | 2 030 | 1 892 | 3 684 | 5 406 | 6 099 | 5 456 | 4 435 | 3 054 | 5 160 | 6 229 | 7 261 | 8 756 | 7 134 | 6 798 |
| Long-term debt | 0 | 0 | 0 | 1 292 | 4 167 | 2 917 | 4 890 | 5 694 | 3 789 | 1 834 | 81 | 67 | 39 | 30 | 13 | 0 |
| Short-term debt | 12 550 | 11 247 | 16 585 | 22 988 | 20 109 | 16 687 | 14 124 | 12 031 | 17 587 | 15 312 | 28 024 | 37 095 | 45 720 | 60 323 | 50 111 | 42 580 |
| Total debt | 12 550 | 14 019 | 18 068 | 24 279 | 24 276 | 19 603 | 19 014 | 17 726 | 21 376 | 17 146 | 28 105 | 37 162 | 45 759 | 60 353 | 50 125 | 42 580 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KE Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
HS Deputy Member | Deputy Member | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Itc Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kyrre Eide | Chief Executive Officer | 0 companies |
| Halvor Sewell Aspaas | Deputy Member | 0 companies |
| Andrea Holthe Kvam | Board of Directors | 0 companies |
| Torstein Holtan Håvardsrud | Board of Directors | 0 companies |
| Jan Kristen Wilborn | Board of Directors | 0 companies |
| Morten Andre Yttreeide | Chairman | 0 companies |