| Revenue | NOK 25,7M | +40% |
| EBITDA | NOK 888K | +234% |
| Net profit | NOK 699K | +408856% |
| Total assets | NOK 12,7M | +16% |
| Equity | NOK 4,9M | +0% |
| Employees | 20 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 14 805 | 14 266 | 14 824 | 18 288 | 25 683 |
| Staff expenses | −10 156 | −10 948 | −11 810 | −15 194 | −19 426 |
| EBITDA | 2 061 | 1 014 | 836 | 266 | 888 |
| Depreciation & amort. | −91 | −102 | −293 | −432 | −390 |
| EBIT | 1 970 | 912 | 544 | −166 | 499 |
| Net financials | 6 | 6 | 85 | 169 | 400 |
| Profit before tax | 1 976 | 917 | 629 | 3 | 899 |
| Tax | 435 | 202 | 139 | 3 | 199 |
| Net profit | 1 541 | 715 | 490 | 0 | 699 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 10 323 | 9 159 | 8 562 | 10 963 | 12 750 |
| Equity | 4 997 | 4 992 | 4 966 | 4 966 | 4 950 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 326 | 4 167 | 3 596 | 5 997 | 7 800 |
| Total debt | 5 326 | 4 167 | 3 596 | 5 997 | 7 800 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TH Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
IL Chief Executive Officer | Chief Executive Officer | 2017 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2026 | |
| Board of Directors | 2023 | |
| Chairman | 2020 | |
| Board of Directors | 2023 | |
| Former (2) | ||
| Board of Directors | 2020 – 2023 | |
| Board of Directors | 2020 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ingvill Lorentz Storø | Chief Executive Officer | 0 companies |
| Thea Helmen Groth | Chief Executive Officer | 0 companies |
| Monica Skog Ravn | Board of Directors | 0 companies |
| Linnéa Cappelen Blystad | Board of Directors | 0 companies |
| Per Ottar Nærbøe Grotle | Board of Directors | 0 companies |
| Thor-Vidar Ilje | Chairman | 0 companies |
| Jørn Hammarstrøm | Board of Directors | 0 companies |
| Julie Undlien Wisth | Board of Directors | 0 companies |
| Cecilie Garfalk | Board of Directors | 0 companies |