Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Others AS
AS
Active
Org 979336721
Komm. T.I Øgrims Plass 4, 0165
Oslo
Non-specialised wholesale trade
·
NACE 4690
Est. 1997 · 28 years old
0 employees
Monitor
Share
Norway
/
Companies
/
Non-specialised wholesale trade
/
Others AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
5M
4M
2M
1M
0M
2015: 3M
3M
2015
2016: 3M (0% vs 2015)
3M
0%
2016
2017: 4M (+33% vs 2016)
4M
+33%
2017
2018: 4M (0% vs 2017)
4M
0%
2018
2019: 3M (-25% vs 2018)
3M
-25%
2019
EBITDA
NOK millions
2M
1M
0M
-1M
-2M
2015: 1M
1M
2015
2016: 0M (-100% vs 2015)
0M
-100%
2016
2017: 0M
0M
2017
2018: -1M
-1M
2018
2019: -1M (0% vs 2018)
-1M
0%
2019
Income statement
NOK thousands
Item
2019
2018
2017
2016
2015
Revenue
2 865
3 753
3 758
2 818
2 854
Staff expenses
−339
−453
−289
−198
−255
EBITDA
−1 382
−976
49
77
523
Depreciation & amort.
−0
−0
−0
−0
−0
EBIT
−1 382
−976
49
77
523
Net financials
−21
38
25
−8
−37
Profit before tax
−1 403
−937
74
69
486
Tax
−0
−0
−0
−0
−0
Net profit
−1 403
−937
74
69
486
Balance sheet
NOK thousands
Item
2019
2018
2017
2016
2015
Total assets
4 665
4 957
5 721
4 932
5 016
Equity
1 638
3 041
3 978
3 904
3 835
Long-term debt
1 551
0
0
0
0
Short-term debt
1 476
1 916
1 742
1 028
1 181
Total debt
3 027
1 916
1 742
1 028
1 181
Financial ratios
5-year trend
EBITDA margin
−48,2 %
This company
15,8 %
Market median
This company
Market median
405% below market
2015
2019
Equity ratio
35,1 %
This company
38,2 %
Market median
This company
Market median
8% below market
2015
2019
Return on equity
−85,7 %
This company
18,4 %
Market median
This company
Market median
566% below market
2015
2019
Net profit margin
−49,0 %
This company
8,1 %
Market median
This company
Market median
705% below market
2015
2019
Asset turnover
0,61×
This company
1,12×
Market median
This company
Market median
46% below market
2015
2019
Debt / equity
1,85×
This company
0,62×
Market median
This company
Market median
198% above market
2015
2019
Annual reports & filings
Annual report 2019
Filed via Brønnøysundsregistrene · Period 2019-01-01 – 2019-12-31
View
PDF
Annual report 2018
Filed via Brønnøysundsregistrene · Period 2018-01-01 – 2018-12-31
View
PDF
Annual report 2017
Filed via Brønnøysundsregistrene · Period 2017-01-01 – 2017-12-31
View
PDF
Annual report 2016
Filed via Brønnøysundsregistrene · Period 2016-01-01 – 2016-12-31
View
PDF
Annual report 2015
Filed via Brønnøysundsregistrene · Period 2015-01-01 – 2015-12-31
View
PDF
More on Others AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
