| Revenue | NOK 114,5M | +41% |
| EBITDA | NOK 7,5M | -10% |
| Net profit | NOK 6,3M | -6% |
| Total assets | NOK 46,8M | +13% |
| Equity | NOK 14,2M | +79% |
| Employees | 7 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 41 519 | 45 889 | 38 145 | 39 299 | 51 718 | 62 883 | 64 270 | 62 888 | 55 119 | 34 647 | 43 546 | 93 779 | 101 664 | 61 511 | 68 116 | 81 160 | 114 549 |
| Staff expenses | −0 | −5 952 | −6 563 | −6 228 | −6 607 | −7 258 | −8 965 | −8 449 | −8 487 | −8 610 | −7 766 | −7 638 | −8 675 | −9 444 | −8 494 | −8 369 | −10 087 | −11 041 |
| EBITDA | 0 | 7 051 | 4 229 | 6 235 | 6 691 | 8 201 | 10 625 | 7 869 | 7 899 | 3 593 | 313 | 2 417 | 12 396 | 6 635 | 1 694 | 4 167 | 8 341 | 7 500 |
| Depreciation & amort. | −0 | −150 | −226 | −225 | −225 | −225 | −128 | −0 | −0 | −0 | −12 | −12 | −122 | −132 | −132 | −129 | −120 | −120 |
| EBIT | 0 | 6 902 | 4 003 | 6 010 | 6 466 | 7 976 | 10 497 | 7 869 | 7 899 | 3 593 | 301 | 2 405 | 12 274 | 6 502 | 1 562 | 4 038 | 8 220 | 7 379 |
| Net financials | 0 | −379 | 152 | −132 | −358 | 0 | 31 | −510 | −379 | −96 | −241 | −173 | 1 000 | −53 | −155 | 21 | 349 | 674 |
| Profit before tax | 0 | 6 523 | 4 154 | 5 877 | 6 108 | 7 751 | 10 528 | 7 359 | 7 520 | 3 497 | 60 | 2 233 | 13 274 | 6 449 | 1 407 | 4 059 | 8 569 | 8 053 |
| Tax | −0 | 1 897 | 1 204 | 1 695 | 1 764 | 2 233 | 3 006 | 2 047 | 2 065 | 904 | 25 | 529 | 2 930 | 1 421 | 309 | 893 | 1 897 | 1 787 |
| Net profit | 0 | 4 625 | 2 951 | 4 182 | 4 344 | 5 518 | 7 522 | 5 312 | 5 455 | 2 593 | 35 | 1 704 | 10 344 | 5 028 | 1 097 | 3 167 | 6 672 | 6 266 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 17 341 | 12 411 | 15 163 | 17 293 | 16 698 | 21 958 | 20 996 | 23 374 | 12 603 | 14 457 | 19 861 | 48 829 | 35 597 | 44 282 | 29 209 | 41 472 | 46 827 |
| Equity | — | 3 076 | 3 301 | 3 703 | 3 746 | 4 000 | 11 522 | 4 684 | 4 685 | 7 278 | 7 313 | 9 017 | 10 001 | 15 029 | 16 126 | 7 293 | 7 965 | 14 231 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11 406 | 10 550 | 0 | 0 | 0 |
| Short-term debt | 0 | 14 265 | 9 110 | 11 460 | 13 547 | 12 697 | 10 436 | 16 312 | 18 689 | 5 324 | 7 144 | 10 844 | 38 828 | 9 162 | 17 606 | 21 916 | 33 506 | 32 596 |
| Total debt | 0 | 14 265 | 9 110 | 11 460 | 13 547 | 12 697 | 10 436 | 16 312 | 18 689 | 5 324 | 7 144 | 10 844 | 38 828 | 20 568 | 28 156 | 21 916 | 33 506 | 32 596 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HD Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
DT Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
PK Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Axflow As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Håkon Ditlefsen | Chief Executive Officer | 0 companies |
| Dag Thorstensen | Chief Executive Officer | 0 companies |
| Per Kristian Vaagland | Chief Executive Officer | 0 companies |
| Camilla Berard-Andersen | Board of Directors | 0 companies |
| Anders Larsen | Board of Directors | 0 companies |
| Gunnar Ødegård | Chairman | 0 companies |