| Revenue | NOK 707K | +3% |
| EBITDA | NOK 34K | -92% |
| Net profit | NOK -193K | -344% |
| Total assets | NOK 4,9M | +12% |
| Equity | NOK 1,3M | -13% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 354 | 429 | 430 | 384 | 396 | 416 | 616 | 566 | 647 | 652 | 666 | 661 | 660 | 676 | 677 | 686 | 707 |
| Staff expenses | −0 | −68 | −44 | −42 | −41 | −46 | −3 | −56 | −56 | −84 | −55 | −55 | −57 | −55 | −53 | −48 | −0 | −60 |
| EBITDA | 0 | 250 | 235 | 318 | 190 | 279 | 330 | 426 | 337 | 385 | 324 | 380 | 377 | 338 | 304 | 421 | 416 | 34 |
| Depreciation & amort. | −0 | −60 | −85 | −97 | −101 | −105 | −137 | −219 | −220 | −223 | −216 | −218 | −217 | −173 | −169 | −161 | −143 | −93 |
| EBIT | 0 | 190 | 150 | 221 | 89 | 173 | 193 | 206 | 118 | 162 | 108 | 162 | 160 | 165 | 135 | 261 | 273 | −59 |
| Net financials | 0 | −3 | −47 | −69 | −82 | −83 | −75 | −178 | −150 | −121 | −121 | −118 | −134 | −135 | −118 | −136 | −172 | −188 |
| Profit before tax | 0 | 187 | 103 | 152 | 7 | 90 | 118 | 29 | −32 | 40 | −14 | 44 | 25 | 30 | 17 | 124 | 102 | −248 |
| Tax | −0 | 53 | 35 | 36 | 23 | 25 | 32 | −12 | −11 | 7 | −7 | 2 | −0 | 3 | 4 | 27 | 22 | −55 |
| Net profit | 0 | 134 | 68 | 116 | −16 | 65 | 86 | 40 | −21 | 34 | −7 | 34 | 20 | 28 | 13 | 97 | 79 | −193 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 2 521 | 3 779 | 3 865 | 3 775 | 3 779 | 6 577 | 6 157 | 5 909 | 5 688 | 5 459 | 6 056 | 5 198 | 4 884 | 4 654 | 4 519 | 4 342 | 4 868 |
| Equity | — | 888 | 956 | 1 072 | 1 056 | 1 121 | 1 207 | 1 247 | 1 226 | 1 260 | 1 253 | 1 286 | 1 306 | 1 333 | 1 347 | 1 443 | 1 523 | 1 329 |
| Long-term debt | 0 | 1 375 | 2 720 | 2 683 | 2 619 | 2 549 | 4 335 | 4 194 | 3 950 | 3 692 | 3 415 | 3 974 | 3 446 | 3 197 | 2 943 | 2 691 | 2 445 | 3 039 |
| Short-term debt | 0 | 258 | 103 | 111 | 100 | 109 | 1 035 | 717 | 733 | 736 | 792 | 795 | 446 | 353 | 364 | 384 | 375 | 500 |
| Total debt | 0 | 1 634 | 2 823 | 2 794 | 2 719 | 2 658 | 5 370 | 4 910 | 4 683 | 4 428 | 4 206 | 4 769 | 3 892 | 3 551 | 3 307 | 3 075 | 2 819 | 3 538 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TS Chief Executive Officer | Chief Executive Officer | 1997 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2010 | — | — | |
| Board of Directors | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 8.3% | 8.3% | 2022 | |
| Individual | 8.3% | 8.3% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Trond Strøm | Chief Executive Officer | 0 companies |
| Håvard William Strøm | Chairman | 0 companies |
| Tove Eli Henrikø Strøm | Board of Directors | 0 companies |