| Revenue | NOK 0 | — |
| EBITDA | NOK -275K | -123% |
| Net profit | NOK 2,5M | +5009% |
| Total assets | NOK 5M | -21% |
| Equity | NOK 4,4M | -12% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 6 | 0 | 82 | 0 | 0 | 0 | 0 | 0 | 0 | 47 | 914 | 15 | 15 | 0 | 15 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −4 |
| EBITDA | −259 | −386 | −1 354 | −87 | −175 | −106 | 47 | −173 | −79 | −1 911 | −45 | 831 | −101 | −71 | −93 | −123 | −275 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −259 | −386 | −1 354 | −87 | −175 | −106 | 47 | −173 | −79 | −1 911 | −45 | 831 | −101 | −71 | −93 | −123 | −275 |
| Net financials | −143 | 48 | −2 130 | −2 623 | 1 001 | −53 | 526 | −580 | 226 | 2 626 | 1 061 | 599 | −17 | 10 | 76 | 72 | 2 811 |
| Profit before tax | −402 | −338 | −3 484 | −2 710 | 826 | −159 | 573 | −752 | 146 | 715 | 1 016 | 1 430 | −117 | −62 | −18 | −52 | 2 536 |
| Tax | 442 | −114 | −10 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −844 | −224 | −3 474 | −2 710 | 826 | −159 | 573 | −752 | 146 | 715 | 1 016 | 1 430 | −117 | −62 | −18 | −52 | 2 536 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 18 830 | 20 162 | 15 500 | 11 386 | 11 216 | 10 920 | 11 950 | 11 227 | 11 489 | 9 253 | 9 983 | 8 827 | 5 832 | 6 374 | 6 365 | 6 357 | 5 040 |
| Equity | 12 213 | 10 390 | 6 915 | 4 205 | 5 031 | 4 872 | 5 445 | 4 693 | 4 839 | 5 028 | 6 044 | 5 253 | 5 136 | 5 074 | 5 057 | 5 005 | 4 406 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 250 | 3 895 | 628 | 628 | 1 151 | 1 151 | 1 151 | 501 |
| Short-term debt | 6 617 | 9 773 | 8 585 | 7 181 | 6 185 | 6 048 | 3 105 | 3 080 | 3 675 | 975 | 44 | 2 946 | 68 | 149 | 158 | 201 | 133 |
| Total debt | 6 617 | 9 773 | 8 585 | 7 181 | 6 185 | 6 048 | 6 505 | 6 534 | 6 650 | 4 225 | 3 939 | 3 574 | 696 | 1 300 | 1 309 | 1 352 | 634 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TG Deputy Member | Deputy Member | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2004 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Terje Gade Wilhelmsen | Deputy Member | 0 companies |
| Arve Wilhelmsen | Chairman | 0 companies |