| Revenue | NOK 4M | +2% |
| EBITDA | NOK 1,6M | -4% |
| Net profit | NOK 1,2M | -7% |
| Total assets | NOK 2,6M | +5% |
| Equity | NOK 736K | +16% |
| Employees | 2 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 2 100 | 2 168 | 2 059 | 2 196 | 2 367 | 2 154 | 2 561 | 1 839 | 2 474 | 2 606 | 2 506 | 3 130 | 2 641 | 2 791 | 3 070 | 3 610 | 3 936 | 4 026 |
| Staff expenses | −0 | −1 047 | −1 154 | −1 142 | −1 279 | −1 311 | −1 199 | −1 351 | −1 259 | −1 335 | −1 279 | −1 268 | −1 376 | −1 194 | −1 060 | −1 005 | −1 154 | −1 267 | −1 326 |
| EBITDA | 0 | 762 | 655 | 506 | 411 | 624 | 536 | 797 | −161 | 204 | 566 | 455 | 889 | 841 | 1 282 | 1 332 | 1 513 | 1 701 | 1 638 |
| Depreciation & amort. | −0 | −120 | −129 | −129 | −40 | −3 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −39 | −39 | −26 | −39 | −39 | −95 |
| EBIT | 0 | 643 | 526 | 377 | 371 | 621 | 536 | 797 | −161 | 204 | 566 | 455 | 889 | 802 | 1 243 | 1 306 | 1 474 | 1 662 | 1 544 |
| Net financials | 0 | 4 | −2 | 2 | 5 | −0 | −0 | 2 | −1 | −0 | −1 | −0 | 0 | −1 | 0 | 0 | 2 | −0 | −0 |
| Profit before tax | 0 | 647 | 524 | 379 | 376 | 621 | 535 | 798 | −161 | 204 | 565 | 455 | 889 | 802 | 1 243 | 1 306 | 1 476 | 1 661 | 1 543 |
| Tax | −0 | 190 | 165 | 129 | 105 | 171 | 150 | 217 | −0 | 18 | 131 | 105 | 196 | 184 | 273 | 282 | 335 | 366 | 342 |
| Net profit | 0 | 457 | 359 | 250 | 272 | 450 | 385 | 582 | −161 | 186 | 435 | 350 | 693 | 618 | 969 | 1 024 | 1 142 | 1 295 | 1 201 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 1 050 | 949 | 809 | 874 | 1 179 | 995 | 1 249 | 488 | 725 | 1 020 | 930 | 1 339 | 1 244 | 1 563 | 1 835 | 2 070 | 2 476 | 2 592 |
| Equity | — | 109 | 129 | 138 | 100 | 118 | 103 | 285 | 123 | 109 | 144 | 144 | 187 | 105 | 174 | 198 | 340 | 635 | 736 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8 | 8 | 8 | 18 | 16 | 12 |
| Short-term debt | 0 | 941 | 820 | 671 | 774 | 1 061 | 892 | 964 | 365 | 615 | 876 | 785 | 1 152 | 1 131 | 1 380 | 1 629 | 1 713 | 1 825 | 1 844 |
| Total debt | 0 | 941 | 820 | 671 | 774 | 1 061 | 892 | 964 | 365 | 615 | 876 | 785 | 1 152 | 1 139 | 1 388 | 1 637 | 1 730 | 1 841 | 1 856 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BE Deputy Member | Deputy Member | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Bente Ellefsen | Deputy Member | 0 companies |
| Hans Petter Hansen | Chairman | 0 companies |