| Revenue | NOK 3,6M | +14% |
| EBITDA | NOK 431K | +70% |
| Net profit | NOK 345K | +66% |
| Total assets | NOK 1,6M | +21% |
| Equity | NOK 459K | +9% |
| Employees | 3 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 971 | 2 699 | 2 437 | 2 877 | 3 327 | 3 701 | 3 910 | 4 380 | 4 669 | 4 805 | 6 364 | 5 856 | 5 343 | 4 517 | 3 391 | 3 157 | 3 587 |
| Staff expenses | −1 989 | −1 990 | −1 817 | −2 051 | −2 557 | −2 819 | −2 626 | −3 332 | −3 637 | −3 520 | −4 600 | −4 513 | −4 432 | −3 382 | −1 928 | −2 216 | −2 395 |
| EBITDA | 166 | 101 | 119 | 166 | 74 | 82 | 417 | 33 | −23 | 345 | 357 | 163 | −208 | 171 | 437 | 253 | 431 |
| Depreciation & amort. | −34 | −36 | −14 | −39 | −29 | −51 | −55 | −41 | −28 | −25 | −33 | −7 | −21 | −73 | −0 | −0 | −7 |
| EBIT | 132 | 65 | 105 | 127 | 44 | 30 | 362 | −8 | −52 | 320 | 325 | 156 | −229 | 98 | 437 | 253 | 424 |
| Net financials | −82 | 34 | 33 | 29 | 103 | 121 | 105 | 41 | 59 | 37 | 24 | 58 | 56 | 14 | 6 | 13 | 18 |
| Profit before tax | 50 | 99 | 137 | 157 | 147 | 151 | 467 | 34 | 7 | 357 | 349 | 214 | −173 | 112 | 443 | 267 | 442 |
| Tax | −0 | 8 | 46 | 47 | 22 | 24 | 146 | −0 | −0 | 80 | 0 | −0 | −0 | −69 | 98 | 59 | 97 |
| Net profit | 50 | 91 | 91 | 110 | 125 | 126 | 321 | 34 | 7 | 277 | 349 | 214 | −173 | 181 | 346 | 208 | 345 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 828 | 665 | 713 | 815 | 747 | 841 | 1 080 | 1 144 | 1 214 | 2 000 | 1 461 | 1 268 | 2 248 | 1 551 | 1 382 | 1 327 | 1 606 |
| Equity | 101 | 192 | 284 | 213 | 226 | 228 | 354 | 387 | 394 | 671 | −15 | 199 | 25 | 206 | 403 | 422 | 459 |
| Long-term debt | 172 | 114 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 950 | 563 | 142 | 0 | 2 |
| Short-term debt | 555 | 359 | 430 | 602 | 521 | 613 | 726 | 756 | 820 | 1 329 | 1 476 | 1 069 | 1 273 | 782 | 837 | 904 | 1 145 |
| Total debt | 727 | 473 | 430 | 602 | 521 | 613 | 726 | 756 | 820 | 1 329 | 1 476 | 1 069 | 2 223 | 1 345 | 978 | 904 | 1 147 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EE Deputy Member | Deputy Member | 1997 | — | — |
TN Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
OS Chief Executive Officer | Chief Executive Officer | 1997 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Deputy Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Lødingen Invest As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ellen Elisabeth Baartvedt | Deputy Member | 0 companies |
| Tone Nilsen | Chief Executive Officer | 0 companies |
| Odd Skogvang | Chief Executive Officer | 0 companies |
| Ivar Frank Fredriksen | Board of Directors | 0 companies |
| Andreas Øien Johannessen | Board of Directors | 0 companies |
| Andreas Riibe-Øien | Board of Directors | 0 companies |
| Christian Benjaminsen Nilsen | Chairman | 0 companies |
| Rudi Alexander Hansen | Board of Directors | 0 companies |
| Yngvar Brun | Deputy Chairman | 0 companies |