| Revenue | NOK 148,6M | -5% |
| EBITDA | NOK 5,5M | -12% |
| Net profit | NOK 1,7M | -51% |
| Total assets | NOK 36,3M | -11% |
| Equity | NOK 12,7M | +6% |
| Employees | 7 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 5 678 | 8 322 | 10 217 | 9 854 | 14 141 | 54 519 | 47 949 | 45 486 | 50 519 | 55 287 | 66 306 | 60 504 | 54 918 | 72 720 | 131 819 | 156 355 | 148 606 |
| Staff expenses | −0 | −1 722 | −2 413 | −3 051 | −3 460 | −3 071 | −3 030 | −2 680 | −2 843 | −3 184 | −3 124 | −3 004 | −2 881 | −2 735 | −3 106 | −4 533 | −6 329 | −6 236 |
| EBITDA | 0 | 1 213 | 2 675 | 3 437 | 2 417 | 1 448 | 2 749 | 2 058 | 2 228 | 2 885 | 2 192 | 3 440 | 2 222 | 2 977 | 3 415 | 4 747 | 6 254 | 5 486 |
| Depreciation & amort. | −0 | −415 | −681 | −1 081 | −541 | −826 | −846 | −815 | −731 | −804 | −1 002 | −975 | −891 | −892 | −945 | −1 127 | −1 581 | −2 432 |
| EBIT | 0 | 798 | 1 993 | 2 356 | 1 875 | 621 | 1 902 | 1 242 | 1 497 | 2 081 | 1 189 | 2 465 | 1 330 | 2 085 | 2 470 | 3 620 | 4 673 | 3 055 |
| Net financials | 0 | 57 | −32 | −101 | −124 | 0 | −58 | −36 | 3 | −8 | −57 | −51 | −40 | −90 | −53 | −121 | −151 | −851 |
| Profit before tax | 0 | 801 | 1 962 | 2 255 | 1 752 | 412 | 1 845 | 1 206 | 1 500 | 2 073 | 1 133 | 2 414 | 1 290 | 1 995 | 2 418 | 3 499 | 4 522 | 2 204 |
| Tax | −0 | 226 | 550 | 634 | 491 | 116 | 505 | 326 | 381 | 501 | 250 | 540 | 284 | 439 | 532 | 697 | 995 | 486 |
| Net profit | 0 | 575 | 1 412 | 1 621 | 1 261 | 296 | 1 340 | 880 | 1 119 | 1 572 | 882 | 1 874 | 1 006 | 1 556 | 1 886 | 2 802 | 3 527 | 1 718 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 5 303 | 7 245 | 9 334 | 11 597 | 15 392 | 15 753 | 13 517 | 12 371 | 16 777 | 15 426 | 15 915 | 15 827 | 15 697 | 21 474 | 36 647 | 40 616 | 36 348 |
| Equity | — | 2 706 | 3 443 | 4 064 | 4 425 | 4 452 | 4 892 | 5 172 | 5 391 | 5 762 | 5 895 | 6 569 | 7 176 | 6 732 | 7 818 | 9 562 | 12 016 | 12 734 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 1 428 | 2 565 | 2 794 | 2 236 | 8 271 | 8 852 | 6 841 | 6 147 | 8 266 | 7 480 | 7 759 | 7 572 | 6 096 | 10 537 | 23 371 | 19 713 | 14 012 |
| Total debt | 0 | 2 598 | 3 803 | 5 270 | 7 172 | 10 941 | 10 862 | 8 345 | 6 980 | 11 015 | 9 531 | 9 345 | 8 651 | 8 965 | 13 656 | 27 085 | 28 600 | 23 614 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MW Deputy Member | Deputy Member | 2020 | — | — |
ØE Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Chairman | 2026 | — | — | |
| Board of Directors | 2026 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2026 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Steinar Meum As | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Wold | Deputy Member | 0 companies |
| Øyvind Emanuel Larsen | Chief Executive Officer | 0 companies |
| Steinar Meum | Chairman | 0 companies |
| Magne Olav Solbrække | Chairman | 0 companies |
| Anne Britt Paar | Board of Directors | 0 companies |
| Lars Erik Meum | Chairman | 0 companies |
| Jarl Kvam | Board of Directors | 0 companies |