| Revenue | NOK 331K | -7% |
| EBITDA | NOK -55K | -365% |
| Net profit | NOK 15K | -82% |
| Total assets | NOK 509K | +4% |
| Equity | NOK 466K | +3% |
| Employees | 1 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 216 | 234 | 206 | 235 | 243 | 273 | 267 | 242 | 232 | 296 | 331 | 419 | 356 | 331 |
| Staff expenses | −192 | −178 | −176 | −173 | −179 | −175 | −177 | −216 | −216 | −217 | −223 | −276 | −276 | −281 |
| EBITDA | −49 | −10 | −40 | −5 | −5 | 20 | 9 | −45 | −54 | −7 | 3 | 48 | −12 | −55 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −49 | −10 | −40 | −5 | −5 | 20 | 9 | −45 | −54 | −7 | 3 | 48 | −12 | −55 |
| Net financials | 0 | 26 | 61 | 102 | 27 | 0 | 0 | 0 | 0 | 0 | −1 | 38 | 95 | 70 |
| Profit before tax | −49 | 17 | 21 | 97 | 22 | 20 | 9 | −45 | −54 | −7 | 3 | 85 | 84 | 15 |
| Tax | −14 | −102 | 10 | 26 | 14 | 7 | 5 | −8 | −12 | 74 | −0 | −0 | −0 | −0 |
| Net profit | −35 | 119 | 11 | 70 | 9 | 13 | 5 | −38 | −42 | −80 | 3 | 85 | 84 | 15 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 372 | 432 | 411 | 487 | 473 | 496 | 488 | 516 | 459 | 336 | 337 | 420 | 491 | 509 |
| Equity | 214 | 333 | 344 | 415 | 423 | 436 | 440 | 403 | 360 | 280 | 283 | 368 | 452 | 466 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 158 | 99 | 67 | 73 | 50 | 61 | 47 | 113 | 98 | 55 | 54 | 51 | 39 | 42 |
| Total debt | 158 | 99 | 67 | 73 | 50 | 61 | 47 | 113 | 98 | 55 | 54 | 51 | 39 | 42 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AK Deputy Member | Deputy Member | 2003 | — | — |
WM Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Arild Kristiansen | Deputy Member | 0 companies |
| Wenche Merete Borgen | Chief Executive Officer | 0 companies |
| Hans Jørgen Borgen | Chairman | 0 companies |