| Revenue | NOK 0 | — |
| EBITDA | NOK -605 | +97% |
| Net profit | NOK -104K | -136% |
| Total assets | NOK 2,8M | -13% |
| Equity | NOK 735K | -12% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 440 | 1 358 | 1 846 | 1 606 | 1 169 | 1 601 | 0 | 0 | 30 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −1 077 | −886 | −1 276 | −992 | −763 | −1 043 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −119 | 33 | 79 | 189 | −107 | 158 | −72 | −27 | 17 | −10 | −6 | −1 | −1 | −6 | −19 | −1 |
| Depreciation & amort. | −24 | −19 | −15 | −12 | −9 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −143 | 14 | 64 | 177 | −116 | 158 | −72 | −27 | 17 | −10 | −6 | −1 | −1 | −6 | −19 | −1 |
| Net financials | 3 | 1 | 0 | 1 | 0 | 0 | −1 | 0 | −48 | 125 | 174 | −80 | 78 | 65 | 322 | −104 |
| Profit before tax | −139 | 15 | 64 | 177 | −116 | 158 | −72 | −26 | −32 | 114 | 168 | −80 | 78 | 59 | 304 | −104 |
| Tax | −40 | 4 | 18 | 50 | −31 | 43 | −18 | −5 | −6 | 26 | −0 | −18 | 17 | 13 | 17 | −0 |
| Net profit | −100 | 11 | 46 | 127 | −84 | 116 | −55 | −22 | −26 | 88 | 168 | −63 | 61 | 46 | 287 | −104 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 409 | 483 | 668 | 599 | 386 | 348 | 168 | 170 | 2 904 | 2 833 | 3 085 | 2 827 | 2 940 | 2 939 | 3 232 | 2 810 |
| Equity | 208 | 219 | 264 | 191 | 107 | 222 | 168 | 167 | 272 | 341 | 509 | 446 | 507 | 552 | 839 | 735 |
| Long-term debt | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 2 632 | 2 492 | 2 350 | 2 187 | 1 998 | 1 813 | 1 637 | 1 458 |
| Short-term debt | 201 | 264 | 401 | 406 | 279 | 126 | 0 | 4 | 0 | 0 | 226 | 194 | 435 | 574 | 756 | 617 |
| Total debt | 201 | 264 | 404 | 408 | 279 | 126 | 0 | 4 | 2 632 | 2 492 | 2 576 | 2 381 | 2 434 | 2 387 | 2 393 | 2 075 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Staale Nyhus | Chairman | 0 companies |