| Revenue | NOK 1,9M | +3% |
| EBITDA | NOK 239K | +33% |
| Net profit | NOK 72K | +5471% |
| Total assets | NOK 3,7M | +2% |
| Equity | NOK 146K | +98% |
| Employees | 2 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 21 588 | 5 750 | 6 426 | 7 750 | 9 069 | 61 | 89 | 744 | 1 637 | 1 629 | 1 920 | 1 791 | 1 664 | 1 627 | 1 629 | 1 796 | 1 807 | 1 860 |
| Staff expenses | −0 | −1 770 | −2 805 | −2 694 | −2 413 | −1 639 | −9 | −9 | −408 | −1 429 | −1 371 | −1 657 | −1 470 | −1 616 | −1 427 | −1 437 | −1 429 | −1 431 | −1 435 |
| EBITDA | 0 | 4 987 | −337 | 161 | 966 | 666 | −290 | −243 | 89 | 27 | 105 | 77 | 174 | −68 | 46 | 14 | 182 | 180 | 239 |
| Depreciation & amort. | −0 | −144 | −135 | −121 | −114 | −104 | −96 | −95 | −79 | −77 | −75 | −82 | −69 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 4 843 | −472 | 40 | 852 | 562 | −386 | −338 | 10 | −50 | 30 | −5 | 106 | −68 | 46 | 14 | 182 | 180 | 239 |
| Net financials | 0 | 225 | 47 | −88 | −113 | −50 | −87 | −86 | −78 | −72 | −63 | −70 | −86 | −57 | −50 | −94 | −174 | −182 | −167 |
| Profit before tax | 0 | 5 068 | −424 | −47 | 738 | 512 | −473 | −424 | −68 | −122 | −33 | −75 | 19 | −125 | −4 | −80 | 8 | −1 | 72 |
| Tax | −0 | 1 419 | −120 | −13 | 207 | 144 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | 3 649 | −305 | −35 | 531 | 369 | −473 | −424 | −68 | −122 | −33 | −75 | 19 | −125 | −4 | −80 | 8 | −1 | 72 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 8 918 | 7 601 | 6 757 | 7 369 | 4 799 | 4 243 | 4 058 | 3 919 | 3 970 | 3 960 | 3 785 | 3 823 | 3 662 | 3 658 | 3 587 | 3 589 | 3 585 | 3 657 |
| Equity | — | 892 | 587 | 553 | 1 084 | 1 452 | 979 | 555 | 487 | 365 | 332 | 257 | 276 | 151 | 147 | 67 | 75 | 74 | 146 |
| Long-term debt | 0 | 0 | 0 | 0 | 4 000 | 3 100 | 3 220 | 3 370 | 3 370 | 3 370 | 3 370 | 3 370 | 3 370 | 3 370 | 3 370 | 3 370 | 3 370 | 3 370 | 3 370 |
| Short-term debt | 0 | 8 026 | 7 013 | 1 300 | 2 286 | 247 | 44 | 133 | 62 | 235 | 258 | 158 | 177 | 141 | 141 | 151 | 144 | 141 | 141 |
| Total debt | 0 | 8 026 | 7 013 | 6 204 | 6 286 | 3 347 | 3 264 | 3 503 | 3 432 | 3 605 | 3 628 | 3 528 | 3 547 | 3 511 | 3 511 | 3 521 | 3 514 | 3 511 | 3 511 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PS Deputy Member | Deputy Member | 1998 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1998 | — | — | |
| Board of Directors | 1998 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Hoylake Holdings Ltd. | Company | 50.0% | 50.0% | 2022 |
Widget Invest As | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Pål-Vegard Steineide Wiksaas | Deputy Member | 0 companies |
| Torben Halvorsen | Chairman | 0 companies |
| Thom Erik Halvorsen | Board of Directors | 0 companies |