| Revenue | NOK 6,6M | +5% |
| EBITDA | NOK 550K | -25% |
| Net profit | NOK 369K | -24% |
| Total assets | NOK 1,8M | -11% |
| Equity | NOK 569K | -29% |
| Employees | 7 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 5 901 | 5 583 | 6 013 | 6 252 | 6 589 |
| Staff expenses | −2 077 | −2 395 | −2 319 | −2 335 | −2 673 |
| EBITDA | 1 148 | 167 | 685 | 738 | 550 |
| Depreciation & amort. | −156 | −143 | −115 | −127 | −95 |
| EBIT | 992 | 24 | 570 | 611 | 455 |
| Net financials | −1 | −0 | 2 | 13 | 19 |
| Profit before tax | 991 | 24 | 572 | 624 | 473 |
| Tax | 218 | 5 | 125 | 137 | 104 |
| Net profit | 773 | 19 | 447 | 486 | 369 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2 260 | 1 657 | 2 333 | 2 072 | 1 848 |
| Equity | 1 048 | 1 066 | 913 | 800 | 569 |
| Long-term debt | 26 | 25 | 26 | 28 | 21 |
| Short-term debt | 1 186 | 566 | 1 393 | 1 245 | 1 258 |
| Total debt | 1 213 | 591 | 1 419 | 1 273 | 1 279 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 2019 – 2023 | |
| Board of Directors | 2019 – 2024 | |
| Chairman | 2019 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 16.67% | 16.67% | 2024 | |
| Individual | 16.67% | 16.67% | 2022 | |
| Individual | 16.67% | 16.67% | 2024 | |
| Individual | 16.67% | 16.67% | 2024 | |
| Individual | 16.67% | 16.67% | 2024 | |
| Individual | 16.67% | 16.67% | 2022 | |
| Individual | 16.67% | 16.67% | 2024 | |
| Individual | 16.67% | 16.67% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Stein Vaaler | Board of Directors | 0 companies |
| Lars Hansen | Board of Directors | 0 companies |
| Kristian Furuseth | Chairman | 0 companies |