| Revenue | NOK 8,6M | +6% |
| EBITDA | NOK 565K | -30% |
| Net profit | NOK 364K | -30% |
| Total assets | NOK 5,8M | +15% |
| Equity | NOK 4,1M | +10% |
| Employees | 13 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3 091 | 2 847 | 6 663 | 8 078 | 8 595 |
| Staff expenses | −625 | −885 | −2 088 | −2 530 | −2 650 |
| EBITDA | 138 | −743 | 1 131 | 810 | 565 |
| Depreciation & amort. | −81 | −75 | −84 | −119 | −117 |
| EBIT | 57 | −818 | 1 046 | 691 | 448 |
| Net financials | −48 | −35 | −38 | −22 | 19 |
| Profit before tax | 9 | −853 | 1 009 | 669 | 467 |
| Tax | 2 | −188 | 222 | 150 | 103 |
| Net profit | 7 | −665 | 787 | 518 | 364 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5 979 | 3 047 | 4 110 | 5 015 | 5 757 |
| Equity | 3 048 | 2 383 | 3 169 | 3 688 | 4 052 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 931 | 664 | 940 | 1 327 | 1 705 |
| Total debt | 2 931 | 664 | 940 | 1 327 | 1 705 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
FV Chief Executive Officer | Chief Executive Officer | 2004 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Former (3) | ||
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2022 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50.2% | 50.2% | 2024 | |
| Company | 22.86% | 22.86% | 2024 | |
| Company | 14% | 14% | 2024 | |
| Company | 5.44% | 5.44% | 2024 | |
| Company | 4.23% | 4.23% | 2024 | |
| Company | 1.09% | 1.09% | 2024 | |
| Company | 1.09% | 1.09% | 2024 | |
| Company | 1.09% | 1.09% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Frode Veie | Chief Executive Officer | 0 companies |
| Jonas Ruud Oppøyen | Board of Directors | 0 companies |
| Morten Nydal | Board of Directors | 0 companies |
| Andreas Aalbu | Board of Directors | 0 companies |
| Jon Thore Thorstensen | Board of Directors | 0 companies |
| Mette Marie Selvaag | Board of Directors | 0 companies |
| Jan-Erik Ullevold Sveen | Board of Directors | 0 companies |
| Mehran Amundsen-Ansari | Board of Directors | 0 companies |
| Jon Simon Grue | Chairman | 0 companies |