| Revenue | NOK 37,5M | +8% |
| EBITDA | NOK 265K | -92% |
| Net profit | NOK 73K | -97% |
| Total assets | NOK 30,4M | +1% |
| Equity | NOK 19,1M | +0% |
| Employees | 21 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 12 002 | 14 665 | 15 490 | 17 615 | 21 520 | 25 845 | 17 142 | 18 588 | 21 983 | 18 612 | 19 182 | 23 267 | 25 189 | 26 724 | 29 973 | 33 738 | 34 737 | 37 520 |
| Staff expenses | −6 552 | −7 418 | −8 684 | −8 340 | −10 617 | −12 418 | −11 513 | −11 808 | −12 253 | −11 017 | −11 911 | −13 332 | −14 304 | −15 189 | −16 583 | −17 942 | −20 287 | −24 061 |
| EBITDA | 1 652 | 2 962 | 2 175 | 3 849 | 4 855 | 6 629 | −1 141 | −359 | 3 190 | 1 671 | 339 | 1 447 | 2 800 | 2 996 | 3 749 | 5 017 | 3 236 | 265 |
| Depreciation & amort. | −152 | −152 | −154 | −219 | −228 | −225 | −288 | −252 | −68 | −113 | −106 | −109 | −111 | −89 | −180 | −259 | −277 | −204 |
| EBIT | 1 500 | 2 810 | 2 021 | 3 630 | 4 627 | 6 405 | −1 428 | −611 | 3 122 | 1 558 | 233 | 1 338 | 2 689 | 2 906 | 3 569 | 4 758 | 2 959 | 61 |
| Net financials | 121 | 145 | 27 | 38 | 65 | 98 | 138 | 72 | 15 | 13 | 12 | 112 | 166 | 43 | 21 | 76 | 96 | 38 |
| Profit before tax | 1 622 | 2 955 | 2 049 | 3 668 | 4 692 | 6 502 | −1 290 | −539 | 3 137 | 1 571 | 245 | 1 450 | 2 855 | 2 949 | 3 590 | 4 833 | 3 055 | 100 |
| Tax | 466 | 837 | 562 | 1 039 | 1 323 | 1 833 | −0 | −0 | 386 | 380 | 51 | 314 | 609 | 644 | 778 | 1 074 | 690 | 26 |
| Net profit | 1 156 | 2 119 | 1 486 | 2 629 | 3 370 | 4 670 | −1 290 | −539 | 2 750 | 1 191 | 194 | 1 135 | 2 246 | 2 305 | 2 812 | 3 760 | 2 365 | 73 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 901 | 9 187 | 8 967 | 11 625 | 14 966 | 20 555 | 17 228 | 17 302 | 20 279 | 21 110 | 21 636 | 23 013 | 26 715 | 20 111 | 22 139 | 27 587 | 30 121 | 30 367 |
| Equity | — | 1 689 | 2 425 | 5 054 | 7 423 | 12 093 | 10 803 | 10 264 | 13 014 | 14 205 | 14 399 | 15 534 | 17 780 | 10 085 | 12 897 | 16 657 | 19 022 | 19 095 |
| Long-term debt | 824 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 388 | 7 498 | 6 541 | 6 571 | 7 543 | 8 462 | 6 424 | 7 038 | 7 265 | 6 905 | 7 237 | 7 479 | 8 935 | 10 025 | 9 241 | 10 930 | 11 100 | 11 272 |
| Total debt | 4 212 | 7 498 | 6 542 | 6 571 | 7 543 | 8 462 | 6 424 | 7 038 | 7 265 | 6 905 | 7 237 | 7 479 | 8 935 | 10 025 | 9 241 | 10 930 | 11 100 | 11 272 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Chief Executive Officer | Chief Executive Officer | 1998 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2009 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Comsol Ab | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Per Arne Myhren | Chief Executive Officer | 0 companies |
| Farhad Saeidi | Chairman | 0 companies |
| Tor Helge Hansen | Board of Directors | 0 companies |
| Svante Gustaf Littmarck | Board of Directors | 0 companies |