| Revenue | NOK 728K | -29% |
| EBITDA | NOK 100K | -82% |
| Net profit | NOK -217K | -207% |
| Total assets | NOK 2,6M | -24% |
| Equity | NOK 1,9M | -10% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 134 | 1 167 | 1 272 | 1 115 | 1 207 | 3 275 | 1 365 | 1 601 | 1 561 | 1 492 | 1 690 | 2 401 | 882 | 4 003 | 4 724 | 1 030 | 728 |
| Staff expenses | −393 | −492 | −290 | −3 | −197 | −210 | −212 | −3 | −2 | −54 | −2 | −2 | −1 | −0 | −0 | −4 | −0 |
| EBITDA | 322 | −198 | 309 | 134 | 389 | 2 333 | 190 | −426 | 230 | 205 | 513 | 945 | 118 | 3 330 | 3 547 | 560 | 100 |
| Depreciation & amort. | −142 | −263 | −937 | −274 | −275 | −276 | −304 | −642 | −601 | −616 | −610 | −573 | −475 | −450 | −439 | −349 | −348 |
| EBIT | 180 | −461 | −627 | −141 | 114 | 2 058 | −115 | −1 068 | −371 | −412 | −98 | 372 | −357 | 2 880 | 3 108 | 211 | −248 |
| Net financials | −400 | −116 | −164 | −254 | −258 | −354 | −214 | −91 | −191 | −273 | −264 | −314 | −305 | −203 | −119 | 50 | −26 |
| Profit before tax | −219 | −577 | −791 | −395 | −144 | 1 704 | −329 | −1 159 | −563 | −684 | −362 | 58 | −662 | 2 677 | 2 989 | 261 | −274 |
| Tax | −61 | −158 | −222 | −110 | −37 | 482 | 124 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 347 | 58 | −57 |
| Net profit | −158 | −419 | −570 | −284 | −107 | 1 222 | −452 | −1 159 | −563 | −684 | −362 | 58 | −662 | 2 677 | 2 642 | 203 | −217 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13 687 | 12 515 | 11 963 | 12 633 | 13 329 | 16 985 | 13 145 | 10 425 | 10 639 | 10 468 | 10 154 | 8 453 | 7 902 | 7 526 | 8 245 | 3 457 | 2 629 |
| Equity | 6 976 | 6 557 | 5 988 | 5 703 | 5 597 | 6 819 | 6 366 | 3 707 | 2 795 | 2 110 | 1 749 | 90 | −571 | 2 105 | 2 675 | 2 114 | 1 897 |
| Long-term debt | 6 311 | 5 270 | 5 671 | 6 678 | 7 027 | 9 495 | 6 574 | 6 496 | 7 539 | 7 955 | 7 943 | 7 780 | 8 014 | 5 250 | 5 347 | 555 | 348 |
| Short-term debt | 400 | 687 | 304 | 252 | 705 | 672 | 205 | 221 | 305 | 403 | 462 | 583 | 460 | 170 | 224 | 789 | 385 |
| Total debt | 6 711 | 5 957 | 5 975 | 6 930 | 7 732 | 10 166 | 6 779 | 6 718 | 7 844 | 8 357 | 8 405 | 8 363 | 8 473 | 5 421 | 5 570 | 1 343 | 732 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Roger Lonsdale | Chairman | 0 companies |