| Revenue | NOK 5,1M | +364% |
| EBITDA | NOK 1,2M | +12474% |
| Net profit | NOK 1,1M | +4764% |
| Total assets | NOK 1,5M | +84% |
| Equity | NOK 1,2M | +692% |
| Employees | 1 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 5 092 | 1 453 | 2 498 | 1 966 | 1 446 | 1 072 | 1 140 | 1 951 | 1 628 | 1 226 | 1 446 | 1 375 | 3 512 | 2 742 | 6 728 | 1 566 | 1 109 | 5 145 |
| Staff expenses | −0 | −991 | −986 | −440 | −528 | −553 | −672 | −25 | −15 | −0 | −0 | −0 | −0 | −0 | −0 | −97 | −535 | −108 | −162 |
| EBITDA | 0 | −611 | −890 | 524 | 565 | 191 | −272 | −162 | 699 | 316 | −329 | 355 | 332 | −20 | 368 | 1 139 | −603 | −10 | 1 194 |
| Depreciation & amort. | −0 | −11 | −11 | −11 | −11 | −11 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −5 | −7 | −7 |
| EBIT | 0 | −622 | −901 | 513 | 554 | 180 | −272 | −162 | 699 | 316 | −329 | 355 | 332 | −20 | 368 | 1 139 | −608 | −16 | 1 188 |
| Net financials | 0 | 12 | −175 | −137 | −104 | −38 | −47 | −56 | −316 | 265 | 3 | 110 | −1 | −47 | 5 | −44 | −23 | −7 | −8 |
| Profit before tax | 0 | −611 | −1 076 | 377 | 450 | 142 | −319 | −218 | 382 | 580 | −326 | 465 | 331 | −67 | 372 | 1 095 | −631 | −23 | 1 180 |
| Tax | −0 | −36 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 56 | 241 | 3 | −0 | 119 |
| Net profit | 0 | −574 | −1 076 | 377 | 450 | 142 | −319 | −218 | 382 | 580 | −326 | 465 | 331 | −67 | 316 | 854 | −634 | −23 | 1 061 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 1 695 | 1 374 | 2 660 | 2 685 | 3 304 | 1 566 | 1 746 | 2 234 | 1 038 | 922 | 1 028 | 68 | 1 212 | 1 049 | 2 332 | 523 | 799 | 1 470 |
| Equity | — | −718 | −1 795 | −1 418 | −969 | −827 | −1 146 | −1 364 | −982 | −401 | −727 | −262 | 69 | 2 | 319 | 1 173 | 176 | 153 | 1 214 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 1 602 | 1 535 | 1 576 | 885 | 567 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 1 714 | 1 297 | 2 077 | 1 852 | 2 530 | 1 176 | 1 534 | 2 331 | 873 | 1 649 | 1 290 | −1 | 1 210 | 731 | 1 159 | 347 | 646 | 256 |
| Total debt | 0 | 2 414 | 3 169 | 4 078 | 3 654 | 4 131 | 2 712 | 3 110 | 3 216 | 1 439 | 1 649 | 1 290 | −1 | 1 210 | 731 | 1 159 | 347 | 646 | 256 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SE Deputy Member | Deputy Member | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Deputy Chairman | 2021 | — | — | |
| Board of Directors | 2023 | — | — |
| Person | Role here | Other companies |
|---|---|---|
| Sissel Edland | Deputy Member | 0 companies |
| Odd-Jone Linnebo | Chairman | 0 companies |
| Jone Edland | Deputy Chairman | 0 companies |
| Cecilie Linnebo | Board of Directors | 0 companies |