| Revenue | NOK 34K | — |
| EBITDA | NOK -1M | -6% |
| Net profit | NOK 521K | +1915% |
| Total assets | NOK 8,8M | -16% |
| Equity | NOK 8,5M | -14% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 502 | 48 | 48 | 83 | 52 | 79 | 54 | 48 | 65 | 71 | 67 | 52 | 2 431 | 26 | 0 | 0 | 34 |
| Staff expenses | −0 | −391 | −227 | −208 | −114 | −0 | −0 | −1 | −1 | −1 | −1 | −57 | −4 | −1 | −0 | −642 | −654 | −657 |
| EBITDA | 0 | −928 | −2 391 | −980 | −216 | −173 | −5 181 | −74 | −120 | −107 | −129 | −252 | −488 | 479 | −669 | −986 | −951 | −1 009 |
| Depreciation & amort. | −0 | −30 | −0 | −0 | −0 | −3 | −22 | −22 | −22 | −22 | −22 | −22 | −30 | −25 | −48 | −65 | −54 | −52 |
| EBIT | 0 | −958 | −2 391 | −980 | −216 | −175 | −5 203 | −96 | −142 | −129 | −151 | −274 | −518 | 454 | −717 | −1 050 | −1 005 | −1 062 |
| Net financials | 0 | −5 123 | −4 522 | 556 | 240 | 197 | 291 | 143 | 147 | 393 | 82 | 2 463 | 6 642 | 15 | 524 | −448 | 877 | 1 217 |
| Profit before tax | 0 | −6 081 | −6 913 | −424 | 24 | 22 | −4 912 | 47 | 5 | 263 | −69 | 2 189 | 6 124 | 469 | −192 | −1 498 | −129 | 155 |
| Tax | −0 | −6 230 | 8 374 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −2 372 | −0 | −0 | 640 | −154 | −365 |
| Net profit | 0 | 149 | −15 287 | −424 | 24 | 22 | −4 912 | 47 | 5 | 263 | −69 | 2 189 | 8 496 | 469 | −192 | −2 138 | 26 | 521 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 45 750 | 20 917 | 20 017 | 19 964 | 19 989 | 15 067 | 14 513 | 13 919 | 13 585 | 12 080 | 26 051 | 18 407 | 16 865 | 15 356 | 11 558 | 10 433 | 8 772 |
| Equity | — | 36 435 | 20 348 | 19 924 | 19 948 | 19 970 | 15 058 | 14 505 | 13 910 | 13 573 | 12 004 | 7 993 | 18 395 | 16 864 | 13 771 | 10 833 | 9 819 | 8 491 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 640 | 486 | 120 |
| Short-term debt | 0 | 9 315 | 569 | 93 | 16 | 19 | 9 | 9 | 9 | 12 | 77 | 18 058 | 11 | 1 | 1 584 | 85 | 128 | 160 |
| Total debt | 0 | 9 315 | 569 | 93 | 16 | 19 | 9 | 9 | 9 | 12 | 77 | 18 058 | 11 | 1 | 1 584 | 725 | 614 | 280 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2008 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2008 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Roger Eide | Chairman | 0 companies |
| Joakim Margido Eide | Board of Directors | 0 companies |
| Terje Ivan Kristiansen | Board of Directors | 0 companies |